In: Accounting
At the end of February, after the second month of operations of Able Baker Charlie Company, Charles shows you the data he’s collected, but he was unable to figure out some of the amounts. Review the following data and fill in the missing amounts on the chart for Able Baker Charlie Company. Note: It may be helpful to use T accounts to map the flow of the amounts through the manufacturing accounts and solve for the missing dollar values. It may also be helpful to review the steps for determining the cost of materials used, total manufacturing cost incurred, and cost of goods manufactured.
Data for February |
|
Decrease in materials inventory | $3,000 |
Materials inventory on Feb. 28 | 50% of materials inventory on Jan. 31 |
Direct materials purchased | $11,700 |
Direct materials used | 3 times the direct labor incurred |
Total manufacturing costs incurred in period | $28,700 |
Total manufacturing costs incurred in period | 70% of Cost of Goods Manufactured |
Total manufacturing costs incurred in period | $8,000 less than Cost of Goods Sold |
Account |
Account Balances |
Costs Incurred |
||
Jan. 31 |
Feb. 28 |
|||
Materials Inventory | Direct Materials Used | |||
Work in Process Inventory | 21,000 | Direct Labor Incurred | ||
Finished Goods Inventory | 15,500 | Factory Overhead Incurred | ||
Cost of Goods Sold |
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Material Inventory: | ||||
Let Jan 31 Material Inventory | x | |||
Material Inventory as on 28th Feb | 0.50x | |||
x-0.50x= | $ -3,000 | |||
x= | $ 6,000 | |||
Jan 31, Material Inventory | $ 6,000 | A | ||
Feb 28, Material Inventory | $ 3,000 | B | ||
Direct Material Used: | ||||
Beginning Material Inventory | $ 6,000 | |||
Add: Purchase | $ 11,700 | |||
Less: Ending Material Inventory | $ -3,000 | |||
Direct Material Used | $ 14,700 | C | ||
Direct Labor incurred: | ||||
Direct Material Used/3 | $ 4,900 | D | ||
Factory overhead Incurred: | ||||
Manufacturing Cost incurred | $ 28,700 | |||
Less: Direct Material | $ -14,700 | |||
Less: Direct Labor | $ -4,900 | |||
Factory overhead Incurred: | $ 9,100 | E | ||
Work in Process Inventory, Ending: | ||||
Beginning Work in process inventory | $ 21,000 | |||
Add: Manufacturing Cost incurred | $ 28,700 | |||
Less: Cost of goods Manufactured | $28,700/70% | $ -41,000 | ||
Work in process inventory, Ending | $ 8,700 | F | ||
Cost of Goods Sold: | ||||
$28,700+$80,000 | $108,700 | G | ||
Finished Goods Beginning Inventory | ||||
Cost of Good Sold | $108,700 | |||
Less:Cost of Goods Manufactured | $ -41,000 | |||
Add: Finished Goods Inventory, Ending | $ 15,500 | |||
Finished Goods Beginning Inventory | $ 83,200 | H |