Question

In: Finance

9. Stocks that don't pay dividends yet Goodwin Technologies, a relatively young company, has been wildly...

9. Stocks that don't pay dividends yet

Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $5.50000 dividend at that time (D₃ = $5.50000) and believes that the dividend will grow by 28.60000% for the following two years (D₄ and D₅). However, after the fifth year, she expects Goodwin’s dividend to grow at a constant rate of 4.38000% per year.

Goodwin’s required return is 14.60000%. Fill in the following chart to determine Goodwin’s horizon value at the horizon date (when constant growth begins) and the current intrinsic value. To increase the accuracy of your calculations, do not round your intermediate calculations, but round all final answers to two decimal places.

Term

Value

Horizon value:

Current intrinsic value:

  

  

Assuming that the markets are in equilibrium, Goodwin’s current expected dividend yield is_______, and Goodwin’s capital gains yield is_______ .

Goodwin has been very successful, but it hasn’t paid a dividend yet. It circulates a report to its key investors containing the following statement:

Goodwin has a large selection of profitable investment opportunities.

Is this statement a possible explanation for why the firm hasn’t paid a dividend yet?

No

Yes

Solutions

Expert Solution

Horizon value of Goodwin’s stock at the end of year 5

Dividend in Year 3 (D3) = $5.50 per share

Dividend in Year 4 (D4) = $7.0730 per share [$5.50 x 128.60%]

Dividend in Year 5 (D5) = $9.0959 per share [$7.0730 x 128.60%]

Dividend Growth Rate after 5th year (g) = 4.38% per year

Required Rate of Return (Ke) = 14.60%

Therefore, the Horizon value of Goodwin’s stock at the end of year 5 = D5(1 + g) / (Ke – g)

= $9.0959(1 + 0.0438) / (0.1460 – 0.0438)

= $9.4943 / 0.1022

= $92.90 per share

“Hence, the Horizon value of Goodwin’s stock will be $92.90”

Current intrinsic value of Goodwin Technologies’ stock

As per Dividend Discount Model, Current Intrinsic Value is the aggregate of the Present Value of the future dividend payments and the present value the Horizon Value

Year

Cash flow ($)

Present Value factor at 14.60%

Present Value of cash flows ($)

3

5.5000

0.66443

3.65

4

7.0730

0.57978

4.10

5

9.0959

0.50591

4.60

5

92.90

0.50591

47.00

TOTAL

59.36

“Hence, the Current intrinsic value of Goodwin Technologies’ stock will be $59.36”

Goodwin’s current expected dividend and capital gains yields

Current Expected Dividend Yield

Current Expected Dividend Yield = 0.00%

Current Expected Capital Gains Yield

Current Expected Capital Gains Yield would be the Goodwin’s Required Rate of Return = 14.60%

Current Expected Dividend Yield = 0.00%

Current Expected Capital Gains Yield = 14.60%


Related Solutions

9. Stocks that don't pay dividends yet Goodwin Technologies, a relatively young company, has been wildly...
9. Stocks that don't pay dividends yet Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $2.5000 dividend at that time (D3D3 = $2.5000) and believes that the dividend will grow by 13.00% for the following two years (D4D4 and D5D5). However, after the fifth year, she expects Goodwin’s dividend...
9. Stocks that don't pay dividends yet Goodwin Technologies, a relatively young company, has been wildly...
9. Stocks that don't pay dividends yet Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $2.00000 dividend at that time (D₃ = $2.00000) and believes that the dividend will grow by 10.40000% for the following two years (D₄ and D₅). However, after the fifth year, she expects Goodwin’s dividend...
9. Stocks that don't pay dividends yet Goodwin Technologies, a relatively young company, has been wildly...
9. Stocks that don't pay dividends yet Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $2.00000 dividend at that time (D₃ = $2.00000) and believes that the dividend will grow by 10.40000% for the following two years (D₄ and D₅). However, after the fifth year, she expects Goodwin’s dividend...
9. Stocks that don't pay dividends yet Goodwin Technologies, a relatively young company, has been wildly...
9. Stocks that don't pay dividends yet Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $4.25000 dividend at that time (D₃ = $4.25000) and believes that the dividend will grow by 22.10000% for the following two years (D₄ and D₅). However, after the fifth year, she expects Goodwin’s dividend...
Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a...
Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $1.75000 dividend at that time (D₃ = $1.75000) and believes that the dividend will grow by 9.10000% for the following two years (D₄ and D₅). However, after the fifth year, she expects Goodwin’s dividend to grow at a constant rate of...
Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a...
Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $5.00000 dividend at that time (D₃ = $5.00000) and believes that the dividend will grow by 26.00000% for the following two years (D₄ and D₅). However, after the fifth year, she expects Goodwin’s dividend to grow at a constant rate of...
Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a...
Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $1.75000 dividend at that time (D₃ = $1.75000) and believes that the dividend will grow by 9.10000% for the following two years (D₄ and D₅). However, after the fifth year, she expects Goodwin’s dividend to grow at a constant rate of...
Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a...
Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $3.00000 dividend at that time (D₃ = $3.00000) and believes that the dividend will grow by 15.60000% for the following two years (D₄ and D₅). However, after the fifth year, she expects Goodwin’s dividend to grow at a constant rate of...
Wildly Successful Company The corporation has been wildly successful, in this, the third year of operation....
Wildly Successful Company The corporation has been wildly successful, in this, the third year of operation. While operating in the social media advertising arena can be risky, the corporation has been able through strategic alliances and timely hires, to stay ahead of the profit curve. While the stock price continues to escalate since IPO, some shareholders grow weary of no dividends. A dividend would allow the firm to finally be listed on the NYSE, opening more capital potential to the...
Problem ABC is a young starup company. Currently, they do not pay dividends. The first scheduled...
Problem ABC is a young starup company. Currently, they do not pay dividends. The first scheduled dividend will be paid at the end of year 3, with amount of $1.50. In the next 4 years, the dividend will grow at 20% every year. After that, it will maintain a sustainable growth rate of 6% forever. The required rate of return is 15%. John hired you as an excel programmer. He asks you to write only one flexible excel program that...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT