In: Accounting
The management of Revco Products is exploring four different investment opportunities. Information on the four projects under study follows:
Project Number | ||||||||||||
1 | 2 | 3 | 4 | |||||||||
Investment required | $ | (610,000) | $ | (560,000) | $ | (410,000 | ) | $ | (320,000) | |||
Present value of cash inflows at a 8% discount rate | $ | 647,538 | $ | 648,059 | $ | 471,500 | $ | 360,735 | ||||
Net present value | $ | 37,538 | $ | 88,059 | $ | 61,500 | $ | 40,735 | ||||
Life of the project | 6 years | 12 years | 6 years | 3 years | ||||||||
Internal rate of return | 10 | % | 11 | % | 13 | % | 15 | % | ||||
Because the company’s required rate of return is 8%, a 8% discount rate has been used in the present value computations above. Limited funds are available for investment, so the company can’t accept all of the available projects.
Required:
1. Compute the project profitability index for each investment project.
2. Rank the four projects according to preference, in terms of net present value, project profitability index and internal rate of return.
Solution:
A) Project Profitability Index:
Profitability of Index = Net Present Value / Investment Required
Calculation of Profitability Index | ||||
Particulars | Project - 1 | Project - 2 | Project - 3 | Project - 4 |
Investment Required (A) | 6,10,000 | 5,60,000 | 4,10,000 | 3,20,000 |
Net Present Value (B) | 37,538 | 88,059 | 61,500 | 40,735 |
Profitability Index (B/A) | 0.061538 | 0.157248 | 0.150000 | 0.127297 |
Investment Proposal | Project Profitability Index |
Project - 1 | 0.06154 |
Project - 2 | 0.15725 |
Project - 3 | 0.15000 |
Project - 4 | 0.12730 |
B. Project Preference Ranks:
Particulars |
Net Present Value |
Profitability Index |
Internal Rate of Return |
First Preference | 2 | 2 | 4 |
Second Preference | 3 | 3 | 3 |
Third Preference | 4 | 4 | 2 |
Fourth Preference | 1 | 1 | 1 |
Please give a Posirtive Rating.