Question

In: Accounting

The Tuff Wheels was getting ready to start its development project for a new product to...

The Tuff Wheels was getting ready to start its development project for a new product to be added to their small motorized vehicle line for children. The new product is called the Kiddy Dozer. It will look like a miniature bulldozer, complete with caterpillar tracks and a blade. Tuff Wheels has forecasted the demand and the cost to develop and produce the new Kiddy Dozer. The table below contains the relevant information for this project.

Development cost $ 1,150,000
Estimated development time 9 months
Pilot testing $ 200,000
Ramp-up cost $ 400,000
Marketing and support cost $ 150,000 per year
Sales and production volume 60,000 per year
Unit production cost $ 100
Unit price $ 195
Interest rate 8 %

Tuff Wheels also has provided the project plan shown below. As can be seen in the project plan, the company thinks that the product life will be three years until a new product must be created.



Assume all cash flows occur at the end of each period.

a. What is the net present value (discounted at 8%) of this project? Consider all costs and expected revenues. (Enter your answer in thousands of dollars. Perform all calculations using Excel. Do not round any intermediate calculations. Round your answer to the nearest thousand.)



b. What is the impact on NPV for the Kiddy Dozer if the actual sales are 50,000 per year? 70,000 per year? (Enter your answer in thousands of dollars. Perform all calculations using Excel. Do not round any intermediate calculations. Round your answer to the nearest thousand.)



c. Based on the original sales level of 60,000, what is the effect on NPV caused by changing the discount rate to 9%, 10%, or 11%? (Enter your answer in thousands of dollars. Perform all calculations using Excel. Do not round any intermediate calculations. Round your answer to the nearest thousand.)

THANK YOU IN ADVANCE FOR ANSWERING ALL THE PARTS OF THE QUESTION!

Solutions

Expert Solution

A)

B) when sales is 50000

when sales is 70000

c) when intrerest rate is 9%

when interest rate is 10%

when rate of interest is 11%


Related Solutions

The Tuff Wheels was getting ready to start its development project for a new product to...
The Tuff Wheels was getting ready to start its development project for a new product to be added to their small motorized vehicle line for children. The new product is called the Kiddy Dozer. It will look like a miniature bulldozer, complete with caterpillar tracks and a blade. Tuff Wheels has forecasted the demand and the cost to develop and produce the new Kiddy Dozer. The table below contains the relevant information for this project. Development cost $ 1,250,000 Estimated...
Problem 3-10 (Algo) The Tuff Wheels was getting ready to start its development project for a...
Problem 3-10 (Algo) The Tuff Wheels was getting ready to start its development project for a new product to be added to its small motorized vehicle line for children. The new product is called the Kiddy Dozer. It will look like a miniature bulldozer, complete with caterpillar tracks and a blade. Tuff Wheels has forecasted the demand and the cost to develop and produce the new Kiddy Dozer. The following table contains the relevant information for this project. Development cost...
You are getting ready to start a new project that will incur some cleanup and shutdown...
You are getting ready to start a new project that will incur some cleanup and shutdown costs when it is completed. The project costs $5.36 million up front and is expected to generate $1.13 million per year for 10 years and then have some shutdown costs at the end of year 11. Use the MIRR approach to find the maximum shutdown costs you could incur and still meet your cost of capital of 14.8% on this project.
Company X is an American manufacturing company getting ready to start selling its products in Mexico....
Company X is an American manufacturing company getting ready to start selling its products in Mexico. You are the manager of a team tasked with assessing the potential risks to the company as it gets ready to expand to another country. Create a 8- to 10-slide Microsoft® PowerPoint® presentation you will deliver to the Board of Directors discussing the risks the company could face. Address the following points in your presentation: Explain what risks the company could face in entering...
The marketing department at High-tech Inc. is getting ready to launch a new product. Before doing...
The marketing department at High-tech Inc. is getting ready to launch a new product. Before doing so, they have to finalize the business case to present to the executives.  The selling price is expected to be $45.  The cost information for the new product is as follows: Overhead expenses                              $400,000 Advertising                                               $200,000 Raw materials                                         $8.25/unit Patent royalties                                     $1.85/unit Sales commission                                 $2/unit Salesperson salaries                            $475,000 a. What is the contribution margin per unit? b. What volume must be sold for High-tech Inc. to break even (both in units and...
The Jarrad Corporation's management team is getting ready to prepare its master budget for one its...
The Jarrad Corporation's management team is getting ready to prepare its master budget for one its product lines for the year 2019. The company produces caramel lollipops which are basically cooked down sugar on a stick, a diabetics nightmare along with many other sweet treats. Budgeted sales of the lollipops for each quarter of 2019 are as follows: 1st Quarter-12,500 cases 2nd Quarter-14,000 cases 3rd Quarter-25,500 cases 4th Quarter-34,900 cases There are 100 lollipops in a case and each sells...
The Jarrad Corporation's management team is getting ready to prepare its master budget for one its...
The Jarrad Corporation's management team is getting ready to prepare its master budget for one its product lines for the year 2019. The company produces caramel lollipops which are basically cooked down sugar on a stick, a diabetics nightmare along with many other sweet treats. Budgeted sales of the lollipops for each quarter of 2019 are as follows: 1st Quarter-12,500 cases , 2nd Quarter-14,000 cases , 3rd Quarter-25,500 cases , 4th Quarter-34,900 cases There are 100 lollipops in a case...
The Jarrad Corporation's management team is getting ready to prepare its master budget for one its...
The Jarrad Corporation's management team is getting ready to prepare its master budget for one its product lines for the year 2019. The company produces caramel lollipops which are basically cooked down sugar on a stick, a diabetics nightmare along with many other sweet treats, Budgeted sales of the lollipops for each quarter of 2019 are as follows: 1st Quarter-12,500 cases 2nd Quarter-14,000 cases 3rd Quarter-25,500 cases 4th Quarter-34,900 cases There are 100 lollipops in a case and each sells...
a research and development project for a new product was initiated on 1 mac 2018 at...
a research and development project for a new product was initiated on 1 mac 2018 at monthly cost of rm300000. the reseach phase is from mac to may 2018.the development activities started on 1 june 2018 and able to demonstrate that the production process met the criteria for recognition of intangible asset only on 30 september 2018. the total reseach and development cost were incurred evenly every month and the project complete only in april 2019.no transaction have been recorded...
Sean is getting ready to do his taxes. He is single and lives in New York...
Sean is getting ready to do his taxes. He is single and lives in New York City. Sean earned $50,000 in 2011. He reviews the following table, which shows the IRS tax rates for a single taxpayer in 2011. On Annual Taxable Income... The Tax Rate Is... (Percent) Up to $8,500 10 From $8,500 to $34,500 15 From $34,500 to $83,600 25 From $83,600 to $174,400 28 From $174,400 to $379,150 33 Over $379,150 35 Based on the IRS table,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT