In: Statistics and Probability
Recently, More Money 4U offered an annuity that pays 6.3 % compounded monthly. If $ 1,576 is deposited into this annuity every month, how much is in the account after 4 years? How much of this is interest?
1. Type the amount in the account:$
2.Type the amount of interest earned: $
Given Interest rate = 6.3% per month
Total Time period, n = 4 years = 48 months
-> Suppose the payment in annuity is done at start of each month.
So, Principal in annuity was 1576 intially, So, P = 1576(initially)
The table below shows the amount for each and every month:
start principal | start balance | interest | end balance | end principal |
$1,576.00 | $1,576.00 | $8.27 | $1,584.27 | $1,576.00 |
$3,152.00 | $3,160.27 | $16.59 | $3,176.87 | $3,152.00 |
$4,728.00 | $4,752.87 | $24.95 | $4,777.82 | $4,728.00 |
$6,304.00 | $6,353.82 | $33.36 | $6,387.18 | $6,304.00 |
$7,880.00 | $7,963.18 | $41.81 | $8,004.98 | $7,880.00 |
$9,456.00 | $9,580.98 | $50.30 | $9,631.28 | $9,456.00 |
$11,032.00 | $11,207.28 | $58.84 | $11,266.12 | $11,032.00 |
$12,608.00 | $12,842.12 | $67.42 | $12,909.54 | $12,608.00 |
$14,184.00 | $14,485.54 | $76.05 | $14,561.59 | $14,184.00 |
$15,760.00 | $16,137.59 | $84.72 | $16,222.31 | $15,760.00 |
$17,336.00 | $17,798.31 | $93.44 | $17,891.75 | $17,336.00 |
$18,912.00 | $19,467.75 | $102.21 | $19,569.96 | $18,912.00 |
Year 1 End | ||||
$20,488.00 | $21,145.96 | $111.02 | $21,256.98 | $20,488.00 |
$22,064.00 | $22,832.98 | $119.87 | $22,952.85 | $22,064.00 |
$23,640.00 | $24,528.85 | $128.78 | $24,657.63 | $23,640.00 |
$25,216.00 | $26,233.63 | $137.73 | $26,371.35 | $25,216.00 |
$26,792.00 | $27,947.35 | $146.72 | $28,094.08 | $26,792.00 |
$28,368.00 | $29,670.08 | $155.77 | $29,825.84 | $28,368.00 |
$29,944.00 | $31,401.84 | $164.86 | $31,566.70 | $29,944.00 |
$31,520.00 | $33,142.70 | $174.00 | $33,316.70 | $31,520.00 |
$33,096.00 | $34,892.70 | $183.19 | $35,075.89 | $33,096.00 |
$34,672.00 | $36,651.89 | $192.42 | $36,844.31 | $34,672.00 |
$36,248.00 | $38,420.31 | $201.71 | $38,622.02 | $36,248.00 |
$37,824.00 | $40,198.02 | $211.04 | $40,409.06 | $37,824.00 |
Year 2 End | ||||
$39,400.00 | $41,985.06 | $220.42 | $42,205.48 | $39,400.00 |
$40,976.00 | $43,781.48 | $229.85 | $44,011.33 | $40,976.00 |
$42,552.00 | $45,587.33 | $239.33 | $45,826.67 | $42,552.00 |
$44,128.00 | $47,402.67 | $248.86 | $47,651.53 | $44,128.00 |
$45,704.00 | $49,227.53 | $258.44 | $49,485.97 | $45,704.00 |
$47,280.00 | $51,061.97 | $268.08 | $51,330.05 | $47,280.00 |
$48,856.00 | $52,906.05 | $277.76 | $53,183.81 | $48,856.00 |
$50,432.00 | $54,759.81 | $287.49 | $55,047.30 | $50,432.00 |
$52,008.00 | $56,623.30 | $297.27 | $56,920.57 | $52,008.00 |
$53,584.00 | $58,496.57 | $307.11 | $58,803.67 | $53,584.00 |
$55,160.00 | $60,379.67 | $316.99 | $60,696.67 | $55,160.00 |
$56,736.00 | $62,272.67 | $326.93 | $62,599.60 | $56,736.00 |
Year 3 End | ||||
$58,312.00 | $64,175.60 | $336.92 | $64,512.52 | $58,312.00 |
$59,888.00 | $66,088.52 | $346.96 | $66,435.49 | $59,888.00 |
$61,464.00 | $68,011.49 | $357.06 | $68,368.55 | $61,464.00 |
$63,040.00 | $69,944.55 | $367.21 | $70,311.76 | $63,040.00 |
$64,616.00 | $71,887.76 | $377.41 | $72,265.17 | $64,616.00 |
$66,192.00 | $73,841.17 | $387.67 | $74,228.83 | $66,192.00 |
$67,768.00 | $75,804.83 | $397.98 | $76,202.81 | $67,768.00 |
$69,344.00 | $77,778.81 | $408.34 | $78,187.15 | $69,344.00 |
$70,920.00 | $79,763.15 | $418.76 | $80,181.90 | $70,920.00 |
$72,496.00 | $81,757.90 | $429.23 | $82,187.13 | $72,496.00 |
$74,072.00 | $83,763.13 | $439.76 | $84,202.89 | $74,072.00 |
$75,648.00 | $85,778.89 | $450.34 | $86,229.23 | $75,648.00 |
Year 4 End |
1.) So, Total Amount becomes = 86229.23
2.) So, Total Principal is = 75648 ( after 4 years)
Hence, Interest = 86229 - 75648 = 10581
-> Suppose payment in annuity is done at end of month. So, Initial Principal, P = 0
start principal | start balance | interest | end balance | end principal |
$0.00 | $0.00 | $0.00 | $1,576.00 | $1,576.00 |
$1,576.00 | $1,576.00 | $8.27 | $3,160.27 | $3,152.00 |
$3,152.00 | $3,160.27 | $16.59 | $4,752.87 | $4,728.00 |
$4,728.00 | $4,752.87 | $24.95 | $6,353.82 | $6,304.00 |
$6,304.00 | $6,353.82 | $33.36 | $7,963.18 | $7,880.00 |
$7,880.00 | $7,963.18 | $41.81 | $9,580.98 | $9,456.00 |
$9,456.00 | $9,580.98 | $50.30 | $11,207.28 | $11,032.00 |
$11,032.00 | $11,207.28 | $58.84 | $12,842.12 | $12,608.00 |
$12,608.00 | $12,842.12 | $67.42 | $14,485.54 | $14,184.00 |
$14,184.00 | $14,485.54 | $76.05 | $16,137.59 | $15,760.00 |
$15,760.00 | $16,137.59 | $84.72 | $17,798.31 | $17,336.00 |
$17,336.00 | $17,798.31 | $93.44 | $19,467.75 | $18,912.00 |
Year 1 End | ||||
$18,912.00 | $19,467.75 | $102.21 | $21,145.96 | $20,488.00 |
$20,488.00 | $21,145.96 | $111.02 | $22,832.98 | $22,064.00 |
$22,064.00 | $22,832.98 | $119.87 | $24,528.85 | $23,640.00 |
$23,640.00 | $24,528.85 | $128.78 | $26,233.63 | $25,216.00 |
$25,216.00 | $26,233.63 | $137.73 | $27,947.35 | $26,792.00 |
$26,792.00 | $27,947.35 | $146.72 | $29,670.08 | $28,368.00 |
$28,368.00 | $29,670.08 | $155.77 | $31,401.84 | $29,944.00 |
$29,944.00 | $31,401.84 | $164.86 | $33,142.70 | $31,520.00 |
$31,520.00 | $33,142.70 | $174.00 | $34,892.70 | $33,096.00 |
$33,096.00 | $34,892.70 | $183.19 | $36,651.89 | $34,672.00 |
$34,672.00 | $36,651.89 | $192.42 | $38,420.31 | $36,248.00 |
$36,248.00 | $38,420.31 | $201.71 | $40,198.02 | $37,824.00 |
Year 2 End | ||||
$37,824.00 | $40,198.02 | $211.04 | $41,985.06 | $39,400.00 |
$39,400.00 | $41,985.06 | $220.42 | $43,781.48 | $40,976.00 |
$40,976.00 | $43,781.48 | $229.85 | $45,587.33 | $42,552.00 |
$42,552.00 | $45,587.33 | $239.33 | $47,402.67 | $44,128.00 |
$44,128.00 | $47,402.67 | $248.86 | $49,227.53 | $45,704.00 |
$45,704.00 | $49,227.53 | $258.44 | $51,061.97 | $47,280.00 |
$47,280.00 | $51,061.97 | $268.08 | $52,906.05 | $48,856.00 |
$48,856.00 | $52,906.05 | $277.76 | $54,759.81 | $50,432.00 |
$50,432.00 | $54,759.81 | $287.49 | $56,623.30 | $52,008.00 |
$52,008.00 | $56,623.30 | $297.27 | $58,496.57 | $53,584.00 |
$53,584.00 | $58,496.57 | $307.11 | $60,379.67 | $55,160.00 |
$55,160.00 | $60,379.67 | $316.99 | $62,272.67 | $56,736.00 |
Year 3 End | ||||
$56,736.00 | $62,272.67 | $326.93 | $64,175.60 | $58,312.00 |
$58,312.00 | $64,175.60 | $336.92 | $66,088.52 | $59,888.00 |
$59,888.00 | $66,088.52 | $346.96 | $68,011.49 | $61,464.00 |
$61,464.00 | $68,011.49 | $357.06 | $69,944.55 | $63,040.00 |
$63,040.00 | $69,944.55 | $367.21 | $71,887.76 | $64,616.00 |
$64,616.00 | $71,887.76 | $377.41 | $73,841.17 | $66,192.00 |
$66,192.00 | $73,841.17 | $387.67 | $75,804.83 | $67,768.00 |
$67,768.00 | $75,804.83 | $397.98 | $77,778.81 | $69,344.00 |
$69,344.00 | $77,778.81 | $408.34 | $79,763.15 | $70,920.00 |
$70,920.00 | $79,763.15 | $418.76 | $81,757.90 | $72,496.00 |
$72,496.00 | $81,757.90 | $429.23 | $83,763.13 | $74,072.00 |
$74,072.00 | $83,763.13 | $439.76 | $85,778.89 | $75,648.00 |
Year 4 End |
1.) So, Total Amount becomes = 85778.89
2.) So, Total Principal is = 75648 ( after 4 years)
Hence, Interest = 85778.89 - 75648 = 10131