Question

In: Accounting

Cathy Smith from Cathy’s Cool Constructions Pty. Ltd. is considering investing in some equipment to expand...

Cathy Smith from Cathy’s Cool Constructions Pty. Ltd. is considering investing in some equipment to expand her business and has asked for your advice regarding the 2 options she has available, and has given the information below. The company pays a 30% flat rate of company tax.

The current sources of funds and associated costs are as follows:

Source of funds

Value ($)

Cost % before tax

Owners’ Equity

$874,500

10.0%

Mortgage

$525,000

4.0%

Vehicle Loan

$41,000

12.0%

1A. Equipment Option 1 costs $50,000, will last 5 years and then become obsolete and be worth nothing. It is expected to bring in approximately $18,000 additional cash revenue each year.

i. Given the current sources of funds and capital structure above, calculate the Weighted Average Cost of Capital for Cathy’s Cool Constructions Pty. Ltd.

ii. Using the straight line method of depreciation, calculate the annual depreciation expense. Show your workings

iii. Calculate the additional profit per year after tax and the additional net cash inflow per year. Show your workings.

iv. What is the Average Rate of Return for Option 1?

v. What is the Payback Period (in years) for Option 1?

vi. What is the Net Present Value for Option 1?

vii. Is Option 1 a viable option? Discuss using your answers to parts iv, v and vi to support your reasoning.

Solutions

Expert Solution


Related Solutions

Cathy Smith from Cathy’s Cool Constructions Pty. Ltd. is considering investing in some equipment to expand...
Cathy Smith from Cathy’s Cool Constructions Pty. Ltd. is considering investing in some equipment to expand her business and has asked for your advice regarding the 2 options she has available, and has given the information below. The company pays a 30% flat rate of company tax. The current sources of funds and associated costs are as follows: Source of funds Value ($) Cost % before tax Owners’ Equity $874,500 10.0% Mortgage $525,000 4.0% Vehicle Loan $41,000 12.0% 1B. Equipment...
Cathy Smith from Cathy’s Cool Constructions Pty. Ltd. is considering investing in some equipment to expand...
Cathy Smith from Cathy’s Cool Constructions Pty. Ltd. is considering investing in some equipment to expand her business and has asked for your advice regarding the 2 options she has available, and has given the information below. The company pays a 30% flat rate of company tax. The current sources of funds and associated costs are as follows: Source of funds Value ($) Cost % before tax Owners’ Equity $874,500 10.0% Mortgage $525,000 4.0% Vehicle Loan $41,000 12.0% 1A. Equipment...
Cathy Smith from Cathy’s Cool Constructions Pty. Ltd. is considering investing in some equipment to expand...
Cathy Smith from Cathy’s Cool Constructions Pty. Ltd. is considering investing in some equipment to expand her business and has asked for your advice regarding the 2 options she has available, and has given the information below. The company pays a 30% flat rate of company tax. The current sources of funds and associated costs are as follows: Source of funds Value ($) Cost % before tax Owners’ Equity (a) $874,500 10.0% Mortgage (b) $525,000 4.0% Vehicle Loan (c) $41,000...
Sri Coffee Pty Ltd is considering investing in a new coffee bean roasting machine. The machine...
Sri Coffee Pty Ltd is considering investing in a new coffee bean roasting machine. The machine is estimated to cost $150,000 which can last for 7 years before it becomes too costly to maintain and can be sold for scrap at $15,000. The project is estimated to bring in additional $30,000 cash inflow and incur $10,000 in additional expenses related to the running the machine in the first year. The company expects there will be an annual sales growth of...
Thomson Media is considering investing in some new equipment whose data are shown below. The equipment...
Thomson Media is considering investing in some new equipment whose data are shown below. The equipment has a 3-year class life and will be depreciated by the MACRS depreciation system, and it will have a positive pre-tax salvage value at the end of Year 3, when the project will be closed down. Also, some new working capital will be required, but it will be recovered at the end of the project's life. Revenues and cash operating costs are expected to...
Thomson Media is considering investing in some new equipment whose data are shown below. The equipment...
Thomson Media is considering investing in some new equipment whose data are shown below. The equipment has a 3-year class life and will be depreciated by the MACRS depreciation system, and it will have a positive pre-tax salvage value at the end of Year 3, when the project will be closed down. Also, some new working capital will be required, but it will be recovered at the end of the project's life. Revenues and cash operating costs are expected to...
Thomson Media is considering investing in some new equipment whose data are shown below. The equipment...
Thomson Media is considering investing in some new equipment whose data are shown below. The equipment has a 3-year class life and will be depreciated by the MACRS depreciation system, and it will have a positive pre-tax salvage value at the end of Year 3, when the project will be closed down. Also, some new working capital will be required, but it will be recovered at the end of the project's life. Revenues and cash operating costs are expected to...
Thomson Media is considering investing in some new equipment whose data are shown below. The equipment...
Thomson Media is considering investing in some new equipment whose data are shown below. The equipment has a 3-year class life and will be depreciated by the MACRS depreciation system, and it will have a positive pre-tax salvage value at the end of Year 3, when the project will be closed down. Also, some new working capital will be required, but it will be recovered at the end of the project's life. Revenues and cash operating costs are expected to...
Thomson Media is considering investing in some new equipment whose data are shown below. The equipment...
Thomson Media is considering investing in some new equipment whose data are shown below. The equipment has a 3-year class life and will be depreciated by the MACRS depreciation system, and it will have a positive pre-tax salvage value at the end of Year 3, when the project will be closed down. Also, some new working capital will be required, but it will be recovered at the end of the project's life. Revenues and cash operating costs are expected to...
Large Manufacturing, Inc. is considering investing in some new equipment whose data are shown below. The...
Large Manufacturing, Inc. is considering investing in some new equipment whose data are shown below. The equipment has a 3-year class life and will be depreciated by the MACRS depreciation system, and it will have a positive pre-tax salvage value at the end of Year 3, when the project will be closed down. Also, some new working capital will be required, but it will be recovered at the end of the project's life. Revenues and cash operating costs are expected...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT