In: Finance
A corporate bond matures on October 31, 2035. Its coupon rate is 5.00% and face value is $100. Its yield is 5.90%. How much is its price on June 3, 2020?
Price of Bond = PV of CFs from it.
Price on Oct 31, 2020:
Year | CF | PVF @5.9% | Disc CF |
1 | $ 50.00 | 0.9443 | $ 47.21 |
2 | $ 50.00 | 0.8917 | $ 44.58 |
3 | $ 50.00 | 0.8420 | $ 42.10 |
4 | $ 50.00 | 0.7951 | $ 39.75 |
5 | $ 50.00 | 0.7508 | $ 37.54 |
6 | $ 50.00 | 0.7090 | $ 35.45 |
7 | $ 50.00 | 0.6695 | $ 33.47 |
8 | $ 50.00 | 0.6322 | $ 31.61 |
9 | $ 50.00 | 0.5969 | $ 29.85 |
10 | $ 50.00 | 0.5637 | $ 28.18 |
11 | $ 50.00 | 0.5323 | $ 26.61 |
12 | $ 50.00 | 0.5026 | $ 25.13 |
13 | $ 50.00 | 0.4746 | $ 23.73 |
14 | $ 50.00 | 0.4482 | $ 22.41 |
15 | $ 50.00 | 0.4232 | $ 21.16 |
15 | $ 1,000.00 | 0.4232 | $ 423.21 |
Price of Bond on Oct,31 2020 | $ 912.02 |
Price ofn June3:
Period | Particulras | CF | PVF @2.42% | Disc CF |
150 Days | Coupon | $ 2.05 | 0.9764 | $ 2.01 |
150 Days | Price on Oct 31 | $ 91.20 | 0.9764 | $ 89.05 |
Price on June3,2020 | $ 91.05 |