In: Accounting
The CDG Carlos, Dan, and Gail Partnership has decided to
liquidate as of December 1, 20X6....
The CDG Carlos, Dan, and Gail Partnership has decided to
liquidate as of December 1, 20X6. A balance sheet on the date
follows: CDG PARTNERSHIP Balance Sheet At December 1, 20X6 Assets
Cash $ 32,500 Accounts Receivable (net) 90,000 Inventories 115,000
Property, Plant and Equipment (net) 330,000 Total Assets $ 567,500
Liabilities and Capital Liabilities: Accounts Payable $ 292,500
Capital: Carlos, Capital $ 135,000 Dan, Capital 65,000 Gail,
Capital 75,000 Total Capital 275,000 Total Liabilities and Capital
$ 567,500 Additional Information Each partner’s personal assets
(excluding partnership capital interests) and personal liabilities
as of December 1, 20X6, follow: Carlos Dan Gail Personal assets $
265,000 $ 315,000 $ 365,000 Personal liabilities (237,500 ) (
232,500 ) (343,900 ) Personal net worth $ 27,500 $ 82,500 $ 21,100
Carlos, Dan, and Gail share profits and losses in the ratio
20:40:40. CDG sold all noncash assets on December 10, 20X6, for
$273,500.
|
|
CDG PARTNERSHIP |
Statement of Realization and
Liquidation |
Lump-sum Liquidation on December 10,
20X6 |
|
|
|
|
Capital Balances |
|
Cash |
Noncash Assets |
Liabilities |
Carlos |
Dan |
Gail |
Preliquidation balances |
$32,500selected answer correct |
not attempted |
$292,500selected answer correct |
$135,000selected answer correct |
$65,000selected answer correct |
$75,000selected answer correct |
Sale of assets and distribution of
loss |
273,500selected answer correct |
not attempted |
not attempted |
not attempted |
(104,600)selected answer correct |
not attempted |
|
$306,000 |
$0 |
$292,500 |
$135,000 |
$(39,600) |
$75,000 |
Cash contributed by Gail to extent of
positive net worth |
21,100selected answer correct |
not attempted |
not attempted |
not attempted |
not attempted |
not attempted |
|
$327,100 |
$0 |
$292,500 |
$135,000 |
$(39,600) |
$75,000 |
Distribution of deficit of insolvent
partner |
not attempted |
not attempted |
not attempted |
(2,833)selected answer correct |
(5,667)selected answer correct |
not attempted |
|
$327,100 |
$0 |
$292,500 |
$132,167 |
$(45,267) |
$75,000 |
Contribution by Dan to remedy
deficit |
45,267selected answer correct |
not attempted |
not attempted |
not attempted |
not attempted |
not attempted |
|
$372,367 |
$0 |
$292,500 |
$132,167 |
$(45,267) |
$75,000 |
Payment to creditors |
(292,500)selected answer correct |
not attempted |
not attempted |
not attempted |
not attempted |
not attempted |
|
$79,867 |
$0 |
$292,500 |
$132,167 |
$(45,267) |
$75,000 |
Payment to partner |
(79,867)selected answer correct |
not attempted |
not attempted |
not attempted |
not attempted |
not attempted |
Postliquidation
balances |
$0 |
$0 |
$292,500 |
$132,167 |
$(45,267) |
$75,000 |
|