In: Accounting
|
|
Answer:
a)
2019 amortization = $17,000 / 10
= $1,700
12/31/19 book value = $17,000 - $1,700
= $15,300
2020 amortization = ($15,300 + $8,100) / 9
= $2,600
12/31/20 book value = ($17,000 + $8,100) - $1,700 - $2,600
= $20,800
b)
2020 Amortization = ($ 15,300 + $ 8,100) / 4
= $ 5,850
12-31-20 Book Value = $ 15,300 + $ 8,100 - $ 5,850
= $ 17550
c)
Fair Value of Trade Name atthe Beginning of 2021 is $ 15,440
Estimated total future cash flows from the trade name is $ 16,640
Book Value of trade name at the beginning of 2021 = $ 20,800
Carrying Amount of trade name = $ 20,800
Since the carrying amount is greater than the estimated total future cash flows from the trade name
(20,800 > $ 16,640), the trade name fails the recoverability test.
Also Since the Fair Market Value is provided, the new carrying value is the lower of Market Value or Book Value.
So, the carrying value of fair trade for 2021 is $ 15,440.
Assuming impairment loss, the amortization for 2021 = $ 15,440 / 8 years
Thus, Amortization for 2021 = $ 1930
12/31/21 Book Value = $ 15,440 - $ 1930 = $13510
Thus, Book Value of trade name of December 31, 2021 = $ 13510.