In: Accounting
Island Enterprises has
presented the following information for the past eight months
operations:
Month | Units | Total Cost | |
April | 4,700 | $ | 18,400 |
May | 3,900 | $ | 16,300 |
June | 2,100 | $ | 12,500 |
July | 3,500 | $ | 14,600 |
August | 4,200 | $ | 17,400 |
September | 4,900 | $ | 20,760 |
October | 4,600 | $ | 17,900 |
November | 4,100 | $ | 17,100 |
a. Using the high-low method, calculate the fixed
cost per month and variable cost per unit. (Round variable
cost to 2 decimal places.)
Fixed Cost _______ Per Month
Variable Cost _______ Per Unit
b. What would total costs be for a month with
3,700 units produced? (Do not round your intermediate
calculations.)
High-Low Method
a) Variable Cost per unit :
= (Highest Activity Cost - Lowest Activity Cost) / (Highest Activity Units - Lowest Activity Units)
= (September Cost - June Cost) / (September Units - June Units)
= (20,760 - 12,500) / (4,900 - 2,100)
= 8,260 / 2,800
= $2.95 per unit
Fixed Cost = Highest Activity Cost - (Variable Cost * Highest Activity Units)
= $20,760 - ($2.95 * 4,900)
= $20,760 - $14,455
= $6,305 per month
[NOTE: We choose the highest activity units first and then the respective cost under those units and fixed cost can aslo be calculated by the formula = Lowest Activity Cost - (Variable cost * Lowest activity units) ]
b) Total Cost for 3,700 units :
Cost Model = Fixed Cost + (Variable Cost * Unit Activity)
= $6,305 + ($2.95 * 3,700)
= $6,305 + $10,915
= $17,220
Total Cost = $17,220