In: Accounting
Gateway had only one job in process during August (Job 2922) and had no finished goods inventory on August 1st. Job 2922 was started in July and finished during August. Data pertaining to the job is as follows:
Job 2922
Beginning WIP balance on August 1st 28,975
Materials ($172,000 was Direct) 190,000
Labor ($207,000 was Direct) 213,000
Additional Overhead Costs 116,000
Units Completed 200
Units in Process at the end of August 0
Units Sold during August 125
*Estimated total manufacturing overhead for August was $145,950. The predetermined overhead rate was made on the basis of direct labor hours. The estimated direct labor hours in August were 210 hours. The actual direct labor hours totaled 215 hours.
a) What is Gateway’s predetermined overhead rate for August?
b) What is the amount of manufacturing overhead that would be applied to units of product during the period?
c) Was overhead underapplied or overapplied for the month of August? And by how much?
d) What was the Adjusted Cost of Goods Sold for August?
(Note: You may use the direct or indirect method to solve.)
e) What is the total value of Finished Goods Inventory at the end of August?
Answer 1 | |
Estimated manufacturing overhead | $ 145,950 |
Divided by: Estimated direct labor hours | 210 |
Predetermined overhead rate (per labor hour) | $ 695 |
Answer 2 | |
Predetermined overhead rate (per labor hour) | $ 695 |
Multiply: Actual direct labor hours | 215 |
Applied manufacturing overhead | $ 149,425 |
Answer 3 | |
Indirect material (190,000 - 172,000) | $ 18,000 |
Indirect labor (213,000 - 207,000) | $ 6,000 |
Additional Overhead Costs | $ 116,000 |
Actual manufacturing overhead | $ 140,000 |
Actual manufacturing overhead | $ 140,000 |
Less: Applied manufacturing overhead | $ 149,425 |
Under (Over) applied overhead | $ (9,425) |
Overapplied overhead | $ 9,425 |
Answer 4 | |
Direct material | $ 172,000 |
Direct labor | $ 207,000 |
Applied overhead | $ 149,425 |
Total manufacturing cost | $ 528,425 |
Add: beginning work in progress | $ 28,975 |
Total cost of work in progress | $ 557,400 |
Less: ending work in progress (Units in Process at the end of August = 0) | $ - |
Cost of goods manufactured | $ 557,400 |
Cost of goods manufactured | $ 557,400 |
Add: Beginning Finished goods Inventory (no finished goods inventory on August 1st) | $ - |
inventory available for sale (Units Completed 200) | $ 557,400 |
Less: ending Finished goods Inventory (557400/200 = 2787) (200-125=75) (2787*75) | $ 209,025 |
Cost of goods Sold | $ 348,375 |
Add (less): Under (Over) applied of overhead | $ (9,425) |
Adjusted Cost of goods Sold | $ 338,950 |
Answer 5 | |
Unit product cost (557400/200) | $ 2,787 |
Multiply: Units in finishied goods (200-125) | 75 |
Total value of Finished Goods Inventory at the end of August | $ 209,025 |