Question

In: Accounting

The management of Flint Instrument Company had concluded, with the concurrence of its independent auditors, that...

The management of Flint Instrument Company had concluded, with the concurrence of its independent auditors, that results of operations would be more fairly presented if Flint changed its method of pricing inventory from last-in, first-out (LIFO) to average-cost in 2017. Given below is the 5-year summary of income under LIFO and a schedule of what the inventories would be if stated on the average-cost method.

FLINT INSTRUMENT COMPANY
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEARS ENDED MAY 31

2013

2014

2015

2016

2017

Sales—net $13,960 $15,570 $16,840 $18,260 $18,900
Cost of goods sold
    Beginning inventory 1,000 1,100 1,010 1,120 1,250
    Purchases 12,910 13,800 15,150 15,790 17,741
    Ending inventory (1,100) (1,010) (1,120) (1,250) (1,360)
      Total 12,810 13,890 15,040 15,660 17,631
Gross profit 1,150 1,680 1,800 2,600 1,269
Administrative expenses 710 760 830 900 980
Income before taxes 440 920 970 1,700 289
Income taxes (50%) 220 460 485 850 145
Net income 220 460 485 850 144
Retained earnings—beginning 1,210 1,430 1,890 2,375 3,225
Retained earnings—ending $1,430 $1,890 $2,375 $3,225 $3,369
Earnings per share $2.20 $4.60 $4.85 $8.50 $1.44

SCHEDULE OF INVENTORY BALANCES USING AVERAGE-COST METHOD
FOR THE YEARS ENDED MAY 31

2012

2013

2014

2015

2016

2017

$1,010 $1,120 $1,110 $1,270 $1,510 $1,710

Prepare comparative statements for the 5 years, assuming that Flint changed its method of inventory pricing to average-cost. Indicate the effects on net income and earnings per share for the years involved. Flint Instruments started business in 2012. (Enter amounts that decrease cost of goods sold using either a negative sign preceding the number e.g. -15,000 or parentheses e.g. (15,000). Round all amounts except EPS to the nearest whole dollar, e.g. 5,275. Round Earnings Per Share to 2 decimal places, e.g. 1.62. Round up the tax effects to the next whole dollar.)

FLINT INSTRUMENT COMPANY
Statement of Income and Retained Earnings
For the Years Ended May 31

2013 2014

2015  

2016

2017

sales-net

cogs-beginning inventory

purchases

ending inventory

total

gross profit

administrative expenses

income before taxes

income taxes

net income

retained earnings-beginning: as originally reported

adjustment

as restated

retained earnings-ending

earnings per share

(it wasn't letting me copy chart so for every year there needs to be 5 line items across and 15 line items down)

Solutions

Expert Solution

The comparative statements for 5 years are prepared as below:

FLINT INSTRUMENT COMPANY
Statement of Income and Retained Earnings
For the Years Ended May 31
2013 2014 2015 2016 2017
Sales-Net 13,960 15,570 16,840 18,260 18,900
Cost of Goods Sold
Beginning Inventory 1,010 1,120 1,110 1,270 1,510
Purchases 12,910 13,800 15,150 15,790 17,741
Ending Inventory -1,120 -1,110 -1,270 -1,510 -1,710
Total 12,800 13,810 14,990 15,550 17,541
Gross Profit 1,160 1,760 1,850 2,710 1,359
Administrative Expenses 710 760 830 900 980
Income before Taxes 450 1,000 1,020 1,810 379
Income Taxes (50%) 225 500 510 905 190
Net Income 225 500 510 905 190
Retained Earnings - Beginning: As Originally Reported 1,210 1,430 1,890 2,375 3,225
Adjustment (Refer to Notes Below) 5 10 50 75 130
As Restated 1,215 1,440 1,940 2,450 3,355
Retained Earnings - Ending 1,440 1,940 2,450 3,355 3,545
Earnings Per Share (100 Shares) 2.25 5.00 5.10 9.05 1.90

______

The effect on income retained earnings is shown in the below table:

Increase In
2013 2014 2015 2016 2017
Net Income 5 (225 - 220) 40 (500 - 460) 25 (510 - 485) 55 (905 - 850) 46 (190 - 144)
Earnings Per Share 0.05 0.40 0.25 0.55 0.46

______

Notes:

The adjustment to beginning value of retained earnings is determined as below:

Schedule of Income Reconciliation and Retained Earnings Adjustments
2013 to 2017
2012 2013 2014 2015 2016 2017
Beginning Inventory - LIFO 1,000 1,100 1,010 1,120 1,250
Average Cost 1,010 1,120 1,110 1,270 1,510
Difference -10 -20 -100 -150 -260
Tax Effect (50%) 5 10 50 75 130
Effect on Income -5 -10 -50 -75 -130
Ending Inventory - LIFO 1,000 1,100 1,010 1,120 1,250 1,360
Average Cost 1,010 1,120 1,110 1,270 1,510 1,710
Difference -10 -20 -100 -150 -260 -350
Tax Effect (50%) 5 10 50 75 130 175
Effect on Income 5 10 50 75 130 175
Net Effect on Income 5 5 40 25 55 45
Cumulative Effect on Beginning Retained Earnings 10 50 75 130 175

Related Solutions

The management of Nash Instrument Company had concluded, with the concurrence of its independent auditors, that...
The management of Nash Instrument Company had concluded, with the concurrence of its independent auditors, that results of operations would be more fairly presented if Nash changed its method of pricing inventory from last-in, first-out (LIFO) to average-cost in 2020. Given below is the 5-year summary of income under LIFO and a schedule of what the inventories would be if stated on the average-cost method. NASH INSTRUMENT COMPANY STATEMENT OF INCOME AND RETAINED EARNINGS FOR THE YEARS ENDED MAY 31...
Flint Company was undergoing an end of year audit of its financial records. The auditors were...
Flint Company was undergoing an end of year audit of its financial records. The auditors were in the process of reviewing Flint’s inventory for year-end, December 31, 2022. They completed an end of year inventory. The value of the ending inventory prior to any adjustments was $182,000, but before finishing up they had a few questions. Discussion with Flint’s accountant revealed the following: (a) Flint sold goods costing $56,300 to Donna Company FOB shipping point on December 28. The goods...
Auditors are required to be “independent” and management accountants are called to be “objective”. how these...
Auditors are required to be “independent” and management accountants are called to be “objective”. how these two concepts are related and how they differ.
The auditor of three independent companies have just concluded their audit. For each company audit described...
The auditor of three independent companies have just concluded their audit. For each company audit described below, identify and briefly explain the type of audit report that can be issued by an auditor to that company: a. COMPANY A: The auditor of Company A concludes that the overall financial statements are fairly presented, but the scope of the audit has been materially restricted, or GAAP were not followed in preparing the financial statements. • Based on audit tests and evidence...
If management is responsible for its own financial statements, why are auditors important?
If management is responsible for its own financial statements, why are auditors important?
2. Identify the fraud risk factors posed by DHB for its independent auditors. Which of these...
2. Identify the fraud risk factors posed by DHB for its independent auditors. Which of these factors, in your opinion, should have been of primary concern to those auditors? 3. During the 2004 DHB audit, the company’s independent auditors had considerable difficulty obtaining reliable audit evidence regarding the $7 million of obsolete vest components that allegedly had been destroyed by a hurricane. What responsibility do auditors have when the client cannot provide the evidence they need to complete one or...
Examine the duties of the management of a company and any company's auditors with regard to...
Examine the duties of the management of a company and any company's auditors with regard to any company's financial statement.
Tazer management now has concluded that the company cannot devote enough money to research and development...
Tazer management now has concluded that the company cannot devote enough money to research and development to undertake all of these projects. Only $1.5 billion is available, which may be not enough for all the projects. The first row of table shows the amount needed (in millions of dollars) for each of these projects. The second row estimates each project’s probability of being successful. If a project is successful, it is estimated that the resulting drug would generate the revenue...
What responsibility do auditors have regarding accounting reserves established by company management. How should auditors test...
What responsibility do auditors have regarding accounting reserves established by company management. How should auditors test the reasonableness of accounting reserves established by company management?
Flint Inc., a greeting card company, had the following statements prepared as of December 31, 2017....
Flint Inc., a greeting card company, had the following statements prepared as of December 31, 2017. FLINT INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 12/31/17 12/31/16 Cash $6,000 $6,900 Accounts receivable 61,800 50,900 Short-term debt investments (available-for-sale) 35,200 17,900 Inventory 40,300 60,600 Prepaid rent 5,100 3,900 Equipment 155,100 131,300 Accumulated depreciation—equipment (35,200 ) (24,800 ) Copyrights 45,800 50,400 Total assets $314,100 $297,100 Accounts payable $45,600 $40,000 Income taxes payable 4,000 6,000 Salaries and wages payable 8,100...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT