Question

In: Accounting

Goony Inc., which produces and sells a single product, has provided the following contribution format income...

Goony Inc., which produces and sells a single product, has provided the following contribution format income statement for December: Required: Redo the company's contribution format income statement assuming that the company sells 3,400 units and answer the questions below based upon the new sales level. New Company contribution statement (use this table) category Total Per unit ratio Sale (3400 units) $268,600 per unit $79 ratio 100.00% Less: Variable expenses $125,800 per unit $37 ratio 46,84% Contribution margin $142,800 per units $42 ratio 53,16% Less: Fixed expenses $113,600 Net operating income $29,200

1. What is the unit contribution margin? $ 79 - $ 37 = $42

2. What is the contribution margin ratio? 100.00% - 46,84% = 53,16%

3. What is the contribution margin in dollars $ 268,600 - $ 125,800 = $142,800

4. What are the fixed costs? $ 113,600

5. If sales are increased by 95,000, what is net income?

6. If the variable cost per unit increases by $8, spending on rent increases by $14,500, and unit sales increase by 5000 units, what would be the net operating income?

7. What is the breakeven point in dollars?

8. What is the breakeven point in units?

. What do I need to sell if I want to achieve a target profit of 115,000 a. In units b. In dollars

10. What is the margin of safety a. In dollars b. Margin of safety ratio

Expert Solution

Answer :

1) Unit Contribution = Sales - Variable cost

= 79 - 37

Unit Contribution = $42

2) Contribution margin ratio = Sales percentage - variable cost percentage

= 100% - 46.84%

Contribution margin ratio = 53.16

3) Contribution margin in Dollars = Sales - Variable cost

= 268,600 - 125,800

Contribution margin in Dollars = $142,800

4) Fixed cost : Given 113,600

5) If Sales increases by 95,000 and Net Income is $76,689

6)

7)

Requirement 9b)

Contribution margin = Contribution / Net sales

= 45/ 79 = 0.5

Contribution margin = 0.5

ekkarill92 answered 2 years ago

Folsom Inc., which produces and sells a single product, has provided the following contribution format income...

Folsom Inc., which produces and sells a single product, has provided the following contribution format income statement for August: Sales (4,600 units) $ 105,800 Variable costs 41,400 Contribution margin 64,400 Fixed costs 46,000 Operating profit $ 18,400 Required: Redo the company’s contribution format income statement assuming that the company sells 4,500 units.

1. Gonyo Inc., which produces and sells a single product, has provided the following contribution format...

1. Gonyo Inc., which produces and sells a single product, has provided the following contribution format income statement for December appears below: Sales (5,000 units) $ 290,000 Variable expenses 100,000 Contribution margin 190,000 Fixed expenses 105,700 Net operating income $ 84,300 Required: Redo the company's contribution format income statement assuming that the company sells 5,200 units. 1b. The contribution margin ratio of Donath Corporation's only product is 65%. The company's monthly fixed expense is $455,300 and the company's monthly target...

Decaprio Inc. produces and sells a single product. The company has provided its contribution format income...

Decaprio Inc. produces and sells a single product. The company has provided its contribution format income statement for June. Sales (5,500 units) $ 192,500 Variable expenses 82,500 Contribution margin 110,000 Fixed expenses 86,500 Net operating income $ 23,500 If the company sells 5,700 units, its net operating income should be closest to: (Do not round intermediate calculations.)

6. Ofarrell Corporation, a company that produces and sells a single product, has provided its contribution...

6. Ofarrell Corporation, a company that produces and sells a single product, has provided its contribution format income statement for March. Sales (7,700 units) $400,400 Variable expenses 246,400 Contribution margin 154,000 Fixed expenses 103,500 Net operating income $50,500 If the company sells 7,600 units, its net operating income should be closest to: $46,000 $48,500 $50,500 $49,979 8. Data concerning Wang Corporation's single product appear below: (Do not round your intermediate calculations.) Selling price per unit $ 180.00 Variable expense per...

Beamish Inc., which produces a single product, has provided the following data for its most recent...

Beamish Inc., which produces a single product, has provided the following data for its most recent month of operations: Number of units produced 9,700 Variable costs per unit: Direct materials $ 121 Direct labor $ 105 Variable manufacturing overhead $ 6 Variable selling and administrative expense $ 13 Fixed costs: Fixed manufacturing overhead $ 349,200 Fixed selling and administrative expense $ 727,500 There were no beginning or ending inventories. The absorption costing unit product cost was: Multiple Choice $226 per...

1. (2pts) Bubbles Inc., which produces a single product, has provided the following data for its...

1. (2pts) Bubbles Inc., which produces a single product, has provided the following data for its most recent month of operation: Number of units produced 7,000 Variable costs per unit: Direct materials $ 37 Direct labor $ 43 Variable manufacturing overhead $ 5 Variable selling and administrative expenses $ 1 Fixed costs: Fixed manufacturing overhead $ 84,000 Fixed selling and administrative expenses $ 119,000 The company had no beginning or ending inventories. a. Compute the unit product cost under absorption...

7. Kray Inc., which produces a single product, has provided the following data for its most...

7. Kray Inc., which produces a single product, has provided the following data for its most recent month of operations. There were no beginning or ending inventories. Number of units produced 6,000 Variable costs per unit: Direct materials $ 40 Direct labor $ 19 Variable manufacturing overhead $ 8 Variable selling and administrative expense $ 2 Fixed costs: Fixed manufacturing overhead $ 144,000 Fixed selling and administrative expense $ 198,000 The absorption costing unit product cost was $69 per unit...

Kray Inc., which produces a single product, has provided the following data for its most recent...

Kray Inc., which produces a single product, has provided the following data for its most recent month of operations: Number of units produced 5,800 Variable costs per unit: Direct materials $ 34 Direct labor $ 20 Variable manufacturing overhead $ 9 Variable selling and administrative expense $ 4 Fixed costs: Fixed manufacturing overhead $ 481,400 Fixed selling and administrative expense $ 464,000 There were no beginning or ending inventories. The variable costing unit product cost was: Multiple Choice $146 per...

A company that produces and sells a single product for $22 per unit has provided the...

A company that produces and sells a single product for $22 per unit has provided the following volume and average cost data for two accounting period: Level of activity (unit) ---------------------------- ---------------- 1,000 2,000 Direct materials ------------------------- ------------------------ $4.00 $4.00 Direct Labor----------------------------------------------------- $3.00 $3.00 Manufacturing overhead-------------------------------------------- $3.50 $2.50 General, selling, and administrative expenses-------------- $1.00 $0.50 1. The best estimate of the total contribution margin when 4,300 units are sold is: $64,500 $45,150 $58,050 $51,600 2. The best estimate of the...

Homeboy Corporation has provided the following contribution format income statement. All questions concern situations that are...

Homeboy Corporation has provided the following contribution format income statement. All questions concern situations that are within the relevant range. Sales (2,000 units) $120,000 Variable expenses 72,000 Contribution margin 48,000 Fixed expenses 33,600 Net operating income $14,400 Required: If sales decline to 1,900 units, what would be the estimated net operating income? If the selling price increases by $4 per unit and the sales volume decreases by 200 units, what would be the estimated net operating income? What is the...