In: Accounting
Rey Company’s single product sells at a price of $223 per unit.
Data for its single product for its first year of operations
follow.
|
Direct materials |
$ |
27 |
per unit |
|
Direct labor |
$ |
35 |
per unit |
|
Overhead costs |
|||
|
Variable overhead |
$ |
13 |
per unit |
|
Fixed overhead per year |
$ |
405,000 |
per year |
|
Selling and administrative expenses |
|||
|
Variable |
$ |
25 |
per unit |
|
Fixed |
$ |
214,000 |
per year |
|
Units produced and sold |
27,000 |
units |
|
A. Prepare an income statement for the year using
absorption costing Complete this question by entering your
answers in the tabs below.
|
|||||||||||||||||||||||||||||||||||||||||||||
B. Prepare an income statement for the year using
variable costing. Complete this question by entering your
answers in the tabs below.
|
|||||||||||||||||||||||||||||||||||||||||||||
Note: Please solve the problem completely, thank you.
| REY COMPANY | |||||||
| Aborption costing income statement | |||||||
| Sales | 6021000 | ||||||
| less: Cost of good sold | |||||||
| Direct materials | 729000 | ||||||
| Direct labor | 945000 | ||||||
| Variable overhead costs | 351000 | ||||||
| Fixed overhead costs | 405,000 | ||||||
| cost of goods sold | 2,430,000 | ||||||
| Gross margin | 3,591,000 | ||||||
| Selling and administrative expenses: | |||||||
| Fixed selling and administrative costs | 214,000 | ||||||
| Variable selling and administrative expenses | 675000 | ||||||
| total selling ,general and administrative expenses | 889,000 | ||||||
| Net income (loss) | 2,702,000 | ||||||
| Variable costing income statement | |||||||
| Sales: | 6021000 | ||||||
| less:Variable costs | |||||||
| Direct materials | 729000 | ||||||
| Direct labor | 945000 | ||||||
| variable overhead costs | 351000 | ||||||
| Variable selling & adm costs | 675000 | ||||||
| total variable costs | 2700000 | ||||||
| Contribution margin | 3321000 | ||||||
| less:Fixed expenses | |||||||
| Fixed selling and adminisrative costs | 214,000 | ||||||
| Fixed overhead costs | 405,000 | ||||||
| total fixed costs | 619,000 | ||||||
| net income (loss) | 2,702,000 | ||||||