In: Accounting
Rey Company’s single product sells at a price of $223 per unit.
Data for its single product for its first year of operations
follow.
Direct materials |
$ |
27 |
per unit |
Direct labor |
$ |
35 |
per unit |
Overhead costs |
|||
Variable overhead |
$ |
13 |
per unit |
Fixed overhead per year |
$ |
405,000 |
per year |
Selling and administrative expenses |
|||
Variable |
$ |
25 |
per unit |
Fixed |
$ |
214,000 |
per year |
Units produced and sold |
27,000 |
units |
|
A. Prepare an income statement for the year using
absorption costing Complete this question by entering your
answers in the tabs below.
|
B. Prepare an income statement for the year using
variable costing. Complete this question by entering your
answers in the tabs below.
|
Note: Please solve the problem completely, thank you.
REY COMPANY | |||||||
Aborption costing income statement | |||||||
Sales | 6021000 | ||||||
less: Cost of good sold | |||||||
Direct materials | 729000 | ||||||
Direct labor | 945000 | ||||||
Variable overhead costs | 351000 | ||||||
Fixed overhead costs | 405,000 | ||||||
cost of goods sold | 2,430,000 | ||||||
Gross margin | 3,591,000 | ||||||
Selling and administrative expenses: | |||||||
Fixed selling and administrative costs | 214,000 | ||||||
Variable selling and administrative expenses | 675000 | ||||||
total selling ,general and administrative expenses | 889,000 | ||||||
Net income (loss) | 2,702,000 | ||||||
Variable costing income statement | |||||||
Sales: | 6021000 | ||||||
less:Variable costs | |||||||
Direct materials | 729000 | ||||||
Direct labor | 945000 | ||||||
variable overhead costs | 351000 | ||||||
Variable selling & adm costs | 675000 | ||||||
total variable costs | 2700000 | ||||||
Contribution margin | 3321000 | ||||||
less:Fixed expenses | |||||||
Fixed selling and adminisrative costs | 214,000 | ||||||
Fixed overhead costs | 405,000 | ||||||
total fixed costs | 619,000 | ||||||
net income (loss) | 2,702,000 | ||||||