In: Accounting
Rachel’s Costume Creations has two product lines: machine-made costumes and hand-made costumes. The company assigns $96,000 in manufacturing overhead costs to two cost pools: power costs and inspection costs. Of this amount, the power cost pool has been assigned $38,400 and the inspection cost pool has been assigned $57,600. Additional information about each product line is provided below.
Machine-Made | Hand-Made | |||||
Sales revenue | $ | 360,416 | $ | 199,584 | ||
Direct labor and materials costs | $ | 144,000 | $ | 120,000 | ||
Units produced and sold | 66,736 | 16,632 | ||||
Machine-hours | 120,000 | 5,000 | ||||
Square feet of production space | 1,500 | 1,000 | ||||
Material orders received | 180 | 125 | ||||
Quality control inspection hours | 2,500 | 625 | ||||
a. Allocate the manufacturing overhead from the activity cost pools to each product line.
b. Compute the cost per unit of machine-made costumes and hand-made costumes.
c. Compute the profitability per unit of each product line.
A.
|
B.
|
C.
|
A. | |||
Allocation of power-cost pool to each product line: | |||
Step 1: | % of total | ||
Machine hours used for machine-made costumes | 96% | ||
Machine hours used for hand-made costumes | 4% | ||
Total machine hours | 100% | ||
Step 2: | |||
Costs allocated to machine-made costumes | $36,864 | ||
Costs allocated to hand-made costumes | $1,536 | ||
Total power costs allocated to products | $38,400 | ||
Allocation of inspection-cost pool to each product line: | |||
Step 1: | % of total | ||
Inspection hours for machine-made costumes | 80% | ||
Inspection hours for hand-made costumes | 20% | ||
Total inspection hours | 100% | ||
Step 2: | |||
Costs assigned to machine-made costumes | $46,080 | ||
Costs assigned to hand-made costumes | $11,520 | ||
Total inspection costs allocated to products | $57,600 | ||
B. | Machine-Made Costumes | Hand-Made Costumes | |
Direct labor and materials costs | $144,000 | $120,000 | |
Overhead | |||
Power costs | $36,864 | $1,536 | |
Inspections costs | $46,080 | $11,520 | |
Total cost | $226,944 | $120,000 | |
Units produced and sold | 66,736 | 16,632 | |
Manufacturing Costs Per Unit | $3.40 | $7.22 | |
C. | Machine-Made Costumes | Hand-Made Costumes | |
Sales revenue | $360,416 | $199,584 | |
Total cost | $226,944 | $120,000 | |
Profitability | $133,472 | $79,584 | |
Units produced and sold | 66,736 | 16,632 | |
Profitability Per Unit | $2.00 | $4.78 | |