In: Accounting
McNichols Corp. reports the following transactions relating to its stock accounts. Jan. 15 Issued 25,000 shares of $5 par value common stock at $17 cash per share. Jan. 20 Issued 6,000 shares of $50 par value, 8% preferred stock at $78 cash per share. Mar. 31 Purchased 3,000 shares of its own common stock at $20 cash per share. June 25 Sold 2,000 shares of the treasury stock at $26 cash per share. July 15 Sold the remaining 1,000 shares of treasury stock at $19 cash per share. a. Using the financial statement effects template, illustrate the effects of these transactions. b. Prepare the journal entries for these transactions. c. Post the journal entries from b to the related T-accounts
a. Using the financial statement effects template, illustrate the effects of these transactions. | |||||||||||||||||||
Balance Sheet |
Income Statement | ||||||||||||||||||
Transaction | Cash Asset | + | Noncash Assets | = | Liabilities | + | Contrib. Capital | + | Earned Capital | - | Contra-Equity | Revenues | - | Expenses | = | Net Income | |||
Jan-15 | 4,25,000 | + | 0 | = | 0 | + | 1,25,000 | + | 3,00,000 | - | 0 | 0 | - | 0 | = | 0 | |||
4,25,000 | 0 | = | 0 | 1,25,000 | 3,00,000 | 0 | 0 | - | 0 | = | 0 | ||||||||
Jan-20 | 4,68,000 | + | 0 | = | 0 | + | 3,00,000 | + | 1,68,000 | - | 0 | 0 | - | 0 | = | 0 | |||
8,93,000 | 0 | 0 | 4,25,000 | 4,68,000 | 0 | 0 | 0 | 0 | |||||||||||
Mar-31 | -60,000 | + | 0 | = | 0 | + | - | + | - | - | -60,000 | 0 | - | 0 | = | 0 | |||
8,33,000 | 0 | 0 | 4,25,000 | 4,68,000 | -60,000 | 0 | 0 | 0 | |||||||||||
Jun-25 | 52,000 | + | 0 | = | 0 | + | 0 | + | 12,000 | - | 40,000 | 0 | - | 0 | = | 0 | |||
8,85,000 | 0 | 0 | 4,25,000 | 4,80,000 | -20,000 | 0 | 0 | 0 | |||||||||||
Jul-15 | 19,000 | + | 0 | = | 0 | + | 0 | + | -1,000 | - | 20,000 | 0 | - | 0 | = | 0 | |||
9,04,000 | 0 | 0 | 4,25,000 | 4,79,000 | - | 0 | 0 | 0 |
b)General Journal | |||
Date | Description | Debit | Credit |
Jan-15 | Cash | 4,25,000 | |
Common Stock | 1,25,000 | ||
Additional paid-in capital | 3,00,000 | ||
Jan-20 | Cash | 4,68,000 | |
Preferred stock | 3,00,000 | ||
Additional paid-in capital | 1,68,000 | ||
Mar-31 | Treasury stock | 60,000 | |
Cash | 60,000 | ||
Jun-25 | Cash | 52,000 | |
Additional paid-in capital | 12,000 | ||
Treasury stock | 40,000 | ||
Jul-15 | Cash | 19,000 | |
Additional paid-in capital | 1,000 | ||
Treasury stock | 20,000 | ||
c). Post the journal entries from a to the related T-accounts. | |||
Cash (A) | |||
Jan-15 | 4,25,000 | - | |
Jan-20 | 4,68,000 | - | |
Mar-31 | - | 60,000 | |
Jun-25 | 52,000 | - | |
Jul-15 | 19,000 | - | |
Preferred Stock (SE) | |||
Jan-15 | - | - | |
Jan-20 | - | 3,00,000 | |
Mar-31 | - | - | |
Jun-25 | - | - | |
Jul-15 | - | - | |
Common Stock (SE) | |||
Jan-15 | - | 1,25,000 | |
Jan-20 | - | - | |
Mar-31 | - | - | |
Jun-25 | - | - | |
Jul-15 | - | - | |
Treasury Stock (XSE) | |||
Jan-15 | - | - | |
Jan-20 | - | - | |
Mar-31 | 60,000 | - | |
Jun-25 | - | 40,000 | |
Jul-15 | - | 20,000 | |
Additional Paid-in Capital (SE) | |||
Jan-15 | - | 3,00,000 | |
Jan-20 | - | 1,68,000 | |
Mar-31 | - | - | |
Jun-25 | - | 12,000 | |
Jul-15 | 1,000 | - |