Question

In: Accounting

On January 1, 2018, Baddour, Inc., issued 10% bonds with a face amount of $160 million....

On January 1, 2018, Baddour, Inc., issued 10% bonds with a face amount of $160 million. The bonds were priced at $140 million to yield 12%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30.

Required:
1.
What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2018?
2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September 30, 2018?
3. What amount(s) related to the bonds would Baddour report in its statement of cash flows for the year ended September 30, 2018? In which section(s) should the amount(s) appear?
(For all requirements, Enter your answers in whole dollars.)
On January 1, 2018, Baddour, Inc., issued 10% bonds with a face amount of $160 million. The bonds were priced at $140 million to yield 12%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30.

Required:
1.
What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2018?
2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September 30, 2018?
3. What amount(s) related to the bonds would Baddour report in its statement of cash flows for the year ended September 30, 2018? In which section(s) should the amount(s) appear?
(For all requirements, Enter your answers in whole dollars.)

Solutions

Expert Solution

Coupon rate per semi annually = 10% / 2 = 5%
Market rate per semi annually = 12% / 2 = 6%
Amortization of bond Discount (Credit Bond Discount) = Interest Expense - Interest payment
Interest payment (Credit Cash) = Face value of bond * 5% = 160000000 * 5%
Interest Expense (Debit Interest Expense) = book value of Bond for previous period * 6%
Amortization of bond Discount (Credit Bond Discount) = Interest Expense - Interest payment
Debit Balance in Bond Discount = Debit Balance in Bond Discount for previous period - Amortization of bond Discount
Credit Balance in Bond Payable = Face value of bond
Book value of Bond = Credit Balance in Bond Payable - Debit Balance in Bond Discount
Bond Discount Amortization Table
Period Date Interest payment Interest Expense Amortization of bond Discount Debit Balance in Bond Discount Credit Balance in Bond Payable Book value of Bond
0 Jan 1, 2018 $        20,000,000 $        160,000,000 $    140,000,000
1 June 30, 2018 $        8,000,000 $          8,400,000 $             400,000 $        19,600,000 $        160,000,000 $    140,400,000
2 Dec 30, 2018 $        8,000,000 $          8,424,000 $             424,000 $        19,176,000 $        160,000,000 $    140,824,000
Journal entries
Date General Journal Debit Credit
Jan 1, 2018 Cash $        140,000,000
Discount on Bond payable (Balancing Figure) $          20,000,000
Bond payable $        160,000,000
(To record issued of bond payable at Discount.)
June 30, 2018 Interest expense $             8,400,000
Discount on Bond payable $                400,000
Cash $             8,000,000
(To record interest expense and amortization of bond Discount.)
Sep 30, 2018 Interest expense (8424000*3/6) $             4,212,000
Discount on Bond payable (424000*3/6) $                212,000
Interest Payable (8000000*3/6) $             4,000,000
(To record adjustment for interest expense and amortization of bond Discount.) (June to September = 3 months)
What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2018?
Face value of Bond $      160,000,000
Less: Discount on Bond payable (20000000-(400000+212000)) $        19,388,000
Net bond Payable reported in balance sheet $      140,612,000
Interest Payable reported in balance sheet $          4,000,000
What amount(s) related to the bonds would Baddour report in its income statement for the year ended September 30, 2018?
Interest expense (8400000+4212000) $        12,612,000
What amount(s) related to the bonds would Baddour report in its statement of cash flows for the year ended September 30, 2018? In which section(s) should the amount(s) appear?
Sale of bonds (Inflow from financing activities) $      140,000,000
Cash Interest paid (Outflow from operating activities) $          8,000,000

Related Solutions

On January 1, 2018, Baddour, Inc., issued 10% bonds with a face amount of $162 million....
On January 1, 2018, Baddour, Inc., issued 10% bonds with a face amount of $162 million. The bonds were priced at $141.8 million to yield 12%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2018? 2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September...
On January 1, 2018, Baddour, Inc., issued 12% bonds with a face amount of $170 million....
On January 1, 2018, Baddour, Inc., issued 12% bonds with a face amount of $170 million. The bonds were priced at $149.0 million to yield 14%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2018? 2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September...
On January 1, 2021, Baddour, Inc., issued 10% bonds with a face amount of $168 million....
On January 1, 2021, Baddour, Inc., issued 10% bonds with a face amount of $168 million. The bonds were priced at $147.2 million to yield 12%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2021? 2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September...
On January 1, 2021, Baddour, Inc., issued 12% bonds with a face amount of $163 million....
On January 1, 2021, Baddour, Inc., issued 12% bonds with a face amount of $163 million. The bonds were priced at $142.7 million to yield 14%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2021? 2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September...
On January 1, 2021, Baddour, Inc., issued 12% bonds with a face amount of $166 million....
On January 1, 2021, Baddour, Inc., issued 12% bonds with a face amount of $166 million. The bonds were priced at $145.4 million to yield 14%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2021? 2. What amount(s) related to the bonds would Baddour report in its income statement for the year ended September...
P 14 - 2 On January 1, 2018, Baddour Inc., issued 10% bonds with a face...
P 14 - 2 On January 1, 2018, Baddour Inc., issued 10% bonds with a face amount of $160 million. The bonds were priced at $140 million to yield 12%. Interest is paid semiannually on June 30 and December 31. Baddour's fiscal year ends September 30. Question #1.) What amount(s) related to the bonds would Baddour report in its balance sheet at September 30, 2018? On 9/30/18 Interest expense - Interest payable is $4,212,000 - $4,000,000 = $212,000,000. I'm curious...
On January 1, 2018, Instaform, Inc., issued 10% bonds with a face amount of $49 million,...
On January 1, 2018, Instaform, Inc., issued 10% bonds with a face amount of $49 million, dated January 1. The bonds mature in 2037 (20 years). The market yield for bonds of similar risk and maturity is 12%. Interest is paid semiannually. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1-a. Determine the price of the bonds at January 1, 2018....
On January 1, 2018, Instaform, Inc., issued 10% bonds with a face amount of $58 million,...
On January 1, 2018, Instaform, Inc., issued 10% bonds with a face amount of $58 million, dated January 1. The bonds mature in 2037 (20 years). The market yield for bonds of similar risk and maturity is 12%. Interest is paid semiannually. Required: 1-a. Determine the price of the bonds at January 1, 2018. 1-b. Prepare the journal entry to record their issuance by Instaform. 2-a. Assume the market rate was 9%. Determine the price of the bonds at January...
On January 1, 2018, Instaform, Inc., issued 10% bonds with a face amount of $50 million,...
On January 1, 2018, Instaform, Inc., issued 10% bonds with a face amount of $50 million, dated January 1. The bonds mature in 2037 (20 years). The market yield for bonds of similar risk and maturity is 12%. Interest is paid semiannually. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1-a. Determine the price of the bonds at January 1, 2018....
On March 1, 2021, Baddour, Inc., issued 12% bonds, dated January 1, with a face amount...
On March 1, 2021, Baddour, Inc., issued 12% bonds, dated January 1, with a face amount of $175 million. The bonds were priced at $153.6 million (plus accrued interest) to yield 14%. Interest is paid semiannually on June 30 and December 31. Baddour’s fiscal year ends September 30. Required: 1. to 3. What would be the amount(s) related to the bonds Baddour would report in its balance sheet, income statement and statement of cash flows for the year ended September...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT