In: Finance
Compute the net income, using the equation as shown below:
Net income = Closing retained earnings – Opening retained earnings
= $34,545 - $35,521
= ($976)
Hence, the net income of the company is ($976).
Compute the change in working capital (WC), using the equation as shown below:
Change in WC = Increase in receivables – Increase in payables – Increase in accruals + Increase in inventory
= $2,012 - $2,792 - $424 + $3,603
= $2,399
Hence, the increase in WC is $2,399.
Compute the cash from operating activities (CFOA), using the equation as shown below:
CFOA = Net income + Depreciation – Increase in working capital
= (976) + $955 - $2,399
= ($2,420)
Hence, the CFOA is $2,420.
Note: Notes payables is considered as a long term liability.