In: Accounting
The following cost data describes the flow of costs for the year ending 31 December 2018 relates to Precise Manufacturing Ltd.
Division North |
Division South |
|
$ |
$ |
|
Sales |
? |
$432,000 |
Inventories at 1 January 2018 |
||
Raw materials |
? |
13,500 |
Work in process |
126,000 |
13,500 |
Finished goods |
180,000 |
? |
Inventories at 31 December 2018 |
||
Raw materials |
288,000 |
27,000 |
Work in process |
? |
4,500 |
Finished goods |
? |
22,500 |
Direct material used |
342,000 |
49,500 |
Purchases of raw materials |
414,000 |
? |
Direct labour |
810,000 |
112,500 |
Actual manufacturing overhead |
936,000 |
144,000 |
Selling and administrative expenses |
? |
? |
Total manufacturing costs |
? |
? |
Cost of goods manufactured |
2,142,000 |
? |
Cost of goods available for sale |
? |
324,000 |
Cost of goods sold |
2,214,000 |
? |
Gross profit |
756,000 |
? |
Net profit |
378,000 |
90,000 |
The company uses normal costing and the manufacturing overhead is applied at the rate of 120% of direct labour cost.
Required:
Determine the missing amounts in each of the divisions shown above.