In: Accounting
2. On December 31,2015 the Waddell Corporation acquired a custom-made plant asset by issuing a promissory note with a face value of $800,000, a due date of December 31,2022, and a stated coupon rate of interest 4%.
More Information: Interest is compounded annually and is payable at the end on each year. The fair value of the customized asset is not readily determinable and the note receivable is not publicly traded. Given the company's incremental borrowing rate and current market conditions, the imputed rate of interest for the note is estimated as 9%.
Record the journal entry for the purchase of the plant asset.
I have this so far.
Account | ||
Plant Asset | ? | |
Discount on Notes Payable | ? | |
Notes Payable | 800,000 |
6. Einhorn Devices acquires Howard, a small start-up company, by paying $2,170,600 in cash on January 2. Below are teh book values and fair values of Howard on the date of acquisition.
Howard | Book Value | Fair Value |
Cash | $31,000 |
31,000 |
Receivables | 100,700 | 100,300 |
Manufacturing Equipment | 640,400 | 654,600 |
Patents (remaining life 8 years) | 60,900 | 676,800 |
Trademarks | 14,650 | 187,750 |
Payables | 58,806 | 58,806 |
a. What is amount of goodwill required?
b. what intangible assets are required? which of the intanibles have an indefinite life? Which will be amoritized? What will the amortization expense in the year after acquisition?
Requirement 2 | |||||||
Year | Cashflow | Discount factor@9% | Present value | ||||
0 | 1 | ||||||
1 | 32000 | 0.917431193 | 29357.79817 | ||||
2 | 32000 | 0.841679993 | 26933.75978 | ||||
3 | 32000 | 0.77218348 | 24709.87136 | ||||
4 | 32000 | 0.708425211 | 22669.60675 | ||||
5 | 32000 | 0.649931386 | 20797.80436 | ||||
6 | 32000 | 0.596267327 | 19080.55446 | ||||
7 | 32000 | 0.547034245 | 17505.09583 | ||||
7 | 800000 | 0.547034245 | 437627.3959 | ||||
Value of Plant asset | 598681.8866 | ||||||
Date | General Journal | Debit | Credit | ||||
Amount in $ | |||||||
December 31, 2015 | Plant Asset | 598681.89 | As calculated above | ||||
Discount on Note Payabe | 201318.11 | Difference | |||||
Notes Payable | 800000 | Given in the question | |||||
To record the Notes payable against purchase of plant asset | |||||||
Requirement 3 | Howard | Book value | Fair value | Difference | |||
Cash | 31000 | 31000 | 0 | ||||
Receivables | 100700 | 100300 | -400 | will be reduced from goodwill | |||
Manufacturing Equipment | 640400 | 654600 | 14200 | Depreciated | |||
Patents(remaining life 8 years) | 60900 | 676800 | 615900 | Amortized | |||
Trademarks | 14650 | 187750 | 173100 | Indefinate life | |||
Payables | 58806 | 58806 | 0 | ||||
Total | 1709256 | ||||||
Acquisition price | 2170600 | ||||||
Difference between fair value and acquisition price | 461344 | ||||||
Requirement 3a) | The amount of goodwill | 1709256 | |||||
Requirement 3b) | Intangibles with indefinate life = | Trademakrs & Goodwill | |||||
Intangibles which will be amortized = | Patents | ||||||
The amortization expense year after the acqusition will be = | 84600 | =676800/8 Years |