In: Accounting
Oct 1 Tom invested cash in the business, $40,000 2 Prepaid 6 months rent in advance, $4,800 3 Purchased Stage Equipment for $3,000. Paid $1,500 immediately but put the rest on account. 5 Purchased supplies for cash, $1,500 7 Purchased a one year insurance policy for $1,200 31 Paid the part-time worker, $450 Nov 2 Tom withdrew $180 so he could relax at the health spa 3 Tuition revenue for the month was, $3,500. Received $1,000 immediately from students the rest is due in 20 days. 8 Paid the telephone bill, $95 11 Paid the electric bill, $320 21 Received payment for tuition from students billed on November 3 23 Received the newspaper advertising bill, $160, it is due in 30 days. 27 Paid the part-time worker, $450 Dec 3 Tuition revenue for the month was, $5,500. Received $2,500 immediately from students, the rest is due in 20 days. 21 Paid the advertising bill which was received last month, $160 22 Received payment for tuition from students billed on December 3 24 Paid an additional $500 on the stage equipment purchased earlier in the year. 29 Purchased additional supplies on account, $300
Date | Account Names | Debit ($) | Credit ($) |
Oct 1 | Cash | 40000 | |
Tom's Capital | 40000 | ||
(Tom invested in the business in cash) | |||
Oct 2 | Prepaid rent | 4800 | |
Cash | 4800 | ||
(Rent for 6 months not incurred, paid) | |||
Oct 3 | Stage equipment | 3000 | |
Cash | 1500 | ||
Accounts payable | 1500 | ||
(Stage equipment equipment purchased partially on account and partially on cash) | |||
Oct 7 | Prepaid insurance | 1200 | |
Accounts payable | 1200 | ||
(Purchase of 1 year insurance policy. Since the insurance expense had not been incurred it will do to prepaid insurance account. It is credited to accounts payable because no cash payment is said to be made.) | |||
Oct 31 | Wages | 450 | |
Cash | 450 | ||
(Payment made to part-time worker) | |||
Nov 2 | Tom's Drawings | 180 | |
Cash | 180 | ||
(Tim withdrew cash for personal reasons. Tom's drawings account will be credited and Tom's Capital account will be debited at the end of the year to show the effect of withdrawal on his capital) | |||
Nov 3 | Cash | 1000 | |
Accounts receivable | 2500 | ||
Tuition revenue | 3500 | ||
(Tuition revenue recognised. Cash receipt of $1000 and balance debited to accounts receivable) | |||
Nov 8 | Telephone expenses | 9511 | |
Electricity expenses | 320 | ||
Cash(9511+320) | 9831 | ||
(Telephone bill and electricity bill paid) | |||
Nov 21 | Cash | 2500 | |
Accounts receivable | 2500 | ||
(Balance of tuition revenue on Nov 3 recieved in cash) | |||
Nov 23 | Advertising expense | 160 | |
Accounts receivable | 160 | ||
(Newspaper advertising bill received. On receipt of Bill, the expense is to be recognised then itself even though payment is due in 30 days) | |||
Nov 27 | Wages | 450 | |
Cash | 450 | ||
(Part time worker paid) | |||
Dec 3 | Cash | 2500 | |
Accounts receivable | 3000 | ||
Tuition revenue | 5500 | ||
(Tuition revenue recognised. $2500 received immediately in cash, balance $3000 debited to accounts receivable) | |||
Dec 21 | Accounts payable | 160 | |
Cash | 160 | ||
(Advertisement expenses of Nov 23 paid) | |||
Dec 22 | Cash | 3000 | |
Accounts receivable | 3000 | ||
(Balance tuition revenue of $3000 received in cash) | |||
Dec 24 | Accounts payable | 500 | |
Cash | 500 | ||
(Additional $500 paid for stage equipment bought on Oct 3) | |||
Dec 29 | Supplies in hand | 300 | |
Accounts payable | 300 | ||
(Supplies purchased on account for $300) |