In: Finance
A used car that currently costs $35,000 will have a market value
of $6,000 in four years. As a student, you cannot afford to pay
$35,000, but you want to have a car while you are going to
university for the next four years. Your father agrees to lend you
$35,000 on the condition that you pay him $300 at the end of every
month for the next four years and $35,000 at the end of the four
years. The car dealer provides financing facilities, and you are
qualified to get a lease for which you will have to make monthly,
end‐of‐month payments of $850 for 48 months. (For
calculation purposes, use 5 decimal places and final
answers to 0 decimal places, e.g.
5,275.)
Calculate the PV of lease.
PV of lease | $ |
Calculate the PV of loan from father.
PV of loan from father | $ |
Which option will leave you better off, assuming your cost of
capital is 6 percent?
You should take?
the lease or the loan . |
Solution
a. Present value of lease payments=Monthly Lease payment*((1-(1/(1+r)^n))/r)
where
n=number of periods=48
r=rate of interest per period=6/12=.5%
Present value of lease payments=850*((1-(1/(1+.005)^48))/.005)
=36193.27012
Present value of lease payments=36193
b. Present value of loan from father=Monthly payment*((1-(1/(1+r)^n))/r)+Lumpsum amount/(1+r)^n
where
n=number of periods=48
r=rate of interest per period=6/12=.5%
Monthly payment=300
Lumpsum amount=35000
Present value of loan from father=300*((1-(1/(1+.005)^48))/.005)+35000/(1+.005)^48
=40322.53972
Present value of loan from father=40323
The vehicle also has a market price of 6000 at the end of 4 years therefore the present value of 6000 will be subtracted from the present value of loan from father
Present value=Cashflow/(1+r)^n
Here cashflow=6000
r=rate of interest per period=6/12=.5%
n=number of periods=4*12=48
Present value of resale price=6000/(1+.005)^48
=4722.59047
Thus net present value in case of loan=Present value of loan from father-Present value of resale price
=40322.53972-4722.59047
=35599.94925
c Since Present value of Lease payment is more than the net present value of loan,therefore the Loan should be taken
If you are satisfied with the answer,please give a thumbs up