In: Accounting
Bradley-Link’s December 31, 2021, balance sheet included the following items:
Long-Term Liabilities | ($ in millions) |
9.6% convertible bonds, callable at 101 beginning in
2022, due 2025 (net of unamortized discount of $2) [note 8] |
$198 |
10.4% registered bonds callable at 104 beginning in 2031, due 2035 (net of unamortized discount of $1) [note 8] |
49 |
Shareholders’ Equity | 4 |
Equity—stock warrants |
Note 8: Bonds (in part)
The 9.6% bonds were issued in 2008 at 97.5 to yield 10%.
Interest is paid semiannually on June 30 and December 31. Each
$1,000 bond is convertible into 40 shares of the Company’s no par
common stock.
The 10.4% bonds were issued in 2012 at 102 to yield 10%. Interest
is paid semiannually on June 30 and December 31. Each $1,000 bond
was issued with 40 detachable stock warrants, each of which
entitles the holder to purchase one share of the Company’s no par
common stock for $25, beginning 2022.
On January 3, 2022, when Bradley-Link’s common stock had a market
price of $32 per share, Bradley-Link called the convertible bonds
to force conversion. 90% were converted; the remainder were
acquired at the call price. When the common stock price reached an
all-time high of $37 in December of 2022, 40% of the warrants were
exercised.
Required:
1. Prepare the journal entries that were
recorded when each of the two bond issues was originally sold in
2008 and 2012.
2. Prepare the journal entry to record (book value
method) the conversion of 90% of the convertible bonds in January
2022 and the retirement of the remainder.
3. Assume Bradley-Link induced conversion by
offering $150 cash for each bond converted. Prepare the journal
entry to record (book value method) the conversion of 90% of the
convertible bonds in January 2022.
4. Assume Bradley-Link induced conversion by
modifying the conversion ratio to exchange 45 shares for each bond
rather than the 40 shares provided in the contract. Prepare the
journal entry to record (book value method) the conversion of 90%
of the convertible bonds in January 2022.
5. Prepare the journal entry to record the
exercise of the warrants in December 2022.
i need help with this question. i cannot get the logic of warranty exercise. please
Answer:
1.)
Date | Particulars | Debit ($) | Credit ($) |
2008 | Cash (97.5%*200000000) | 195000000 | |
Discount on bonds payable (200000000-195000000) | 5000000 | ||
Convertible bonds payable | 200000000 | ||
(To record issuance of bonds) | |||
2012 | Cash (50000000 * 102%) | 51000000 | |
Discount on bonds payable (50000000+4000000-51000000) | 3000000 | ||
Bonds payable | 50000000 | ||
Equity - Stock Warrants | 4000000 | ||
(To record issuance of bonds) | |||
2.) | |||
2022 | Convertible Bonds payable (90% * 200000000) | 180000000 | |
Jan | Discount on bonds payable (10% * 180000000) | 1800000 | |
Common stock ( 180000000-1800000) | 178200000 | ||
(To record conversion of bonds) | |||
2022 | Convertible Bonds payable (10% * 200000000) | 20000000 | |
Loss on early extingishment of bonds (20200000+200000-20000000) | 400000 | ||
Discount on bonds payable (2000000 * 10%) | 200000 | ||
Cash | 20200000 | ||
(To record early retirement of bonds) | |||
3.) | |||
2022 | Convertible Bonds payable (90% * 200000000) | 180000000 | |
Jan | Conversion expense (90% * 200000 bonds * $150) | 27000000 | |
Discount on bonds payable (10% * 180000000) | 1800000 | ||
Common stock (180000000+27000000)-(1800000+27000000) | 178200000 | ||
Cash (90% * 200000 bonds * $150) | 27000000 | ||
(To record conversion of bonds) | |||
4.) | |||
2022 | Convertible Bonds payable (90% * 200000000) | 180000000 | |
Jan | Conversion expense (90% * 200000 bonds * (45-40)shares)* $32 | 28800000 | |
Discount on bonds payable (10% * 180000000) | 1800000 | ||
Common stock (180000000+28800000)-1800000 | 207000000 | ||
(To record conversion of bonds) | |||
2022 | Cash ($25 * 40warrants * 50000 bonds * 40%) | 20000000 | |
Dec | Equity- stock warrants (40000000 * 40%) | 1600000 | |
Common stock (20000000 + 1600000) | 21600000 | ||
(To record the exercise of warrants) |