Question

In: Finance

Halloween Costumes Unlimited is considering a new 3-year store expansion project that requires an initial fixed...

Halloween Costumes Unlimited is considering a new 3-year store expansion project that requires an initial fixed asset investment of $3.0 million. The fixed asset falls into the 3-year MACRS class (MACRS Table) and will have a market value of $231,000 after 3 years. The project requires an initial investment in net working capital of $330,000. The project is estimated to generate $2,640,000 in annual sales, with costs of $1,056,000. The tax rate is 33 percent and the required return on the project is 11 percent. (Do not round your intermediate calculations.)

    

Required:
(a) What is the project's year 0 net cash flow?
(Click to select)  -2,997,000  -3,163,500  -1,252,122  -1,321,685  -3,330,000

   

(b) What is the project's year 1 net cash flow?
(Click to select)  1,530,372  1,252,122  1,321,685  1,460,809  1,391,247

  

(c) What is the project's year 2 net cash flow?
(Click to select)  1,252,122  1,460,809  1,576,402  1,426,268  1,501,335

  

(d) What is the project's year 3 net cash flow?
(Click to select)  1,854,329  1,766,028  1,677,727  1,589,425  1,460,809

  

(e) What is the NPV?
(Click to select)  411,537  355,098  6,729,891  433,197.29  454,857

Solutions

Expert Solution


Related Solutions

Halloween Costumes Unlimited is considering a new 3-year store expansion project that requires an initial fixed...
Halloween Costumes Unlimited is considering a new 3-year store expansion project that requires an initial fixed asset investment of $1.6 million. The fixed asset falls into the 3-year MACRS class (MACRS Table) and will have a market value of $121,800 after 3 years. The project requires an initial investment in net working capital of $174,000. The project is estimated to generate $1,392,000 in annual sales, with costs of $556,800. The tax rate is 31 percent and the required return on...
Halloween Costumes Unlimited is considering a new 3-year store expansion project that requires an initial fixed...
Halloween Costumes Unlimited is considering a new 3-year store expansion project that requires an initial fixed asset investment of $4.4 million. The fixed asset falls into the 3-year MACRS class (MACRS Table) and will have a market value of $344,400 after 3 years. The project requires an initial investment in net working capital of $492,000. The project is estimated to generate $3,936,000 in annual sales, with costs of $1,574,400. The tax rate is 31 percent and the required return on...
Halloween Costumes Unlimited is considering a new 3-year store expansion project that requires an initial fixed...
Halloween Costumes Unlimited is considering a new 3-year store expansion project that requires an initial fixed asset investment of $5.9 million. The fixed asset falls into the 3-year MACRS class (MACRS Table) and will have a market value of $462,000 after 3 years. The project requires an initial investment in net working capital of $660,000. The project is estimated to generate $5,280,000 in annual sales, with costs of $2,112,000. The tax rate is 30 percent and the required return on...
The Book Store is considering a new four-year expansion project that requires an initial fixed asset...
The Book Store is considering a new four-year expansion project that requires an initial fixed asset investment of $2.8 million. The fixed asset will be depreciated straight-line to zero over its four-year life, after which time it will be worthless. The project is estimated to generate $1.49 million in annual sales, with costs of $.79 million. If the tax rate is 40 percent, what is the OCF for this project?
a company is considering a new 3-year expansion project that requires an initial fixed asset investment...
a company is considering a new 3-year expansion project that requires an initial fixed asset investment of $5.076 million. the fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will have a market value of $394,800. the project requires an initial investment in net working capital of $564000. the project estimated to generate $4512000 in annual sales, with costs of $1804800. the tax rate is 33 percent and the required return on...
Fun With Finance is considering a new 3-year expansion project that requires an initial fixed asset...
Fun With Finance is considering a new 3-year expansion project that requires an initial fixed asset investment of $3.348 million. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will have a market value of $260,400. The project requires an initial investment in net working capital of $372,000. The project is estimated to generate $2,976,000 in annual sales, with costs of $1,190,400. The tax rate is 32 percent and the required...
Fun With Finance is considering a new 3-year expansion project that requires an initial fixed asset...
Fun With Finance is considering a new 3-year expansion project that requires an initial fixed asset investment of $5.616 million. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will have a market value of $436,800. The project requires an initial investment in net working capital of $624,000. The project is estimated to generate $4,992,000 in annual sales, with costs of $1,996,800. The tax rate is 31 percent and the required...
Finance Is Fun is considering a new 3-year expansion project that requires an initial fixed asset...
Finance Is Fun is considering a new 3-year expansion project that requires an initial fixed asset investment of $4.5 million. The fixed asset falls into the 3-year MACRS class (MACRS Table) and will have a market value of $348,600 after 3 years. The project requires an initial investment in net working capital of $498,000. The project is estimated to generate $3,984,000 in annual sales, with costs of $1,593,600. The tax rate is 35 percent and the required return on the...
Fun With Finance is considering a new 3-year expansion project that requires an initial fixed asset...
Fun With Finance is considering a new 3-year expansion project that requires an initial fixed asset investment of $1.458 million. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will have a market value of $113,400. The project requires an initial investment in net working capital of $162,000. The project is estimated to generate $1,296,000 in annual sales, with costs of $518,400. The tax rate is 34 percent and the required...
Fun With Finance is considering a new 3-year expansion project that requires an initial fixed asset...
Fun With Finance is considering a new 3-year expansion project that requires an initial fixed asset investment of $3.456 million. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will have a market value of $268,800. The project requires an initial investment in net working capital of $384,000. The project is estimated to generate $3,072,000 in annual sales, with costs of $1,228,800. The tax rate is 31 percent and the required...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT