In: Finance
Halloween Costumes Unlimited is considering a new 3-year store expansion project that requires an initial fixed asset investment of $3.0 million. The fixed asset falls into the 3-year MACRS class (MACRS Table) and will have a market value of $231,000 after 3 years. The project requires an initial investment in net working capital of $330,000. The project is estimated to generate $2,640,000 in annual sales, with costs of $1,056,000. The tax rate is 33 percent and the required return on the project is 11 percent. (Do not round your intermediate calculations.) |
Required: | |
(a) | What is the project's year 0 net cash flow? |
(Click to select) -2,997,000 -3,163,500 -1,252,122 -1,321,685 -3,330,000 |
(b) | What is the project's year 1 net cash flow? |
(Click to select) 1,530,372 1,252,122 1,321,685 1,460,809 1,391,247 |
(c) | What is the project's year 2 net cash flow? |
(Click to select) 1,252,122 1,460,809 1,576,402 1,426,268 1,501,335 |
(d) | What is the project's year 3 net cash flow? |
(Click to select) 1,854,329 1,766,028 1,677,727 1,589,425 1,460,809 |
(e) | What is the NPV? |
(Click to select) 411,537 355,098 6,729,891 433,197.29 454,857 |