In: Accounting
Dawson Toys, Ltd., produces a toy called the Maze. The company has recently created a standard cost system to help control costs and has established the following standards for the Maze toy: During July, the company produced 3,000 Maze toys. The toy’s production data for the month are as follows: Direct materials: 25,000 microns were purchased at a cost of $1.48 per micron. 5,000 of these microns were still in inventory at the end of the month. Direct labor: 4,000 direct labor-hours were worked at a cost of $88,000.
Direct materials: 6 microns per toy at $1.50 per micron |
Direct labor: 1.3 hours per toy at $21 per hour |
Required:
Compute the following variances for July:
a. The materials price and quantity variances.
b. The labor rate and efficiency variances.
c. Prepare a brief explanation of the possible causes of each variance
Actual DATA for |
3000 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Direct Material |
20000 [25000 – 5000] |
$ 1.480 |
$ 29,600.00 |
Direct labor |
4000 |
$ 22.00 |
$ 88,000.00 |
Standard DATA for |
3000 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
[A] |
[B] |
[A x B] |
|
Direct Material |
( 6 microns x 3000 units)=18000 microns |
$ 1.50 |
$ 27,000.00 |
Direct labor |
( 1.3 hours x 3000 units)=3900 hours |
$ 21.00 |
$ 81,900.00 |
Material Price Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Quantity |
( |
$ 1.50 |
- |
$ 1.48 |
) |
x |
20000 |
400 |
||||||
Variance |
$ 400.00 [See Note below] |
Favourable-F |
||||
Material Quantity Variance |
||||||
( |
Standard Quantity |
- |
Actual Quantity |
) |
x |
Standard Rate |
( |
18000 |
- |
20000 |
) |
x |
$ 1.50 |
-3000 |
||||||
Variance |
$ 3,000.00 |
Unfavourable-U |
Note: If Material Price Variance is to be computed at the time of Purchase, Material Price Variance would be $ 500 (not $ 400 F)
Labor Rate Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 21.00 |
- |
$ 22.00 |
) |
x |
4000 |
-4000 |
||||||
Variance |
$ 4,000.00 |
Unfavourable-U |
||||
Labour Efficiency Variance |
||||||
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
3900 |
- |
4000 |
) |
x |
$ 21.00 |
-2100 |
||||||
Variance |
$ 2,100.00 |
Unfavourable-U |
--Material Price Variance exist as F because Actual Price per micron is LESS than standard price
--Material Quantity Variance is U, because Actual quantity used is MORE than standard quantity allowed.
--Labor Rate Variance is U because Actual rates are higher than Standard rates.
--labor Efficiency Variance is also U because of MORE actual hours used than allowed as per standards.