In: Finance
How to do this question through excel?
An employee plans to invest $8,000 per year in a retirement fund at the beginning of each of the next 10 years. The employee believes she will earn 14% on her investments in each of the next 7 years and 9% in each of the last 3 years before she retires.
How much money will the employee have in the retirement fund when she retires?
Accumulated money in retirement fund $ 155,319.26
Step-1:Future value of investment at the end of 7 years | |||||||
Future value | = | Annual investment | * | Future value of annuity of 1 | |||
= | $ 8,000 | * | 12.2327602 | ||||
= | $ 97,862.08 | ||||||
Working; | |||||||
Future value of annuity of 1 | = | ((((1+i)^n)-1)/i)*(1+i) | Where, | ||||
= | ((((1+0.14)^7)-1)/0.14)*(1+0.14) | i | = | 14% | |||
= | 12.23276016 | n | = | 7 | |||
Step-2:Future value of above amount at the end of 10 years | |||||||
Future value | = | P*(1+i)^n | Where, | ||||
= | 97862.08*(1+0.09)^3 | P | = | $ 97,862.08 | |||
= | $ 1,26,734.23 | i | = | 9% | |||
n | = | 3 | |||||
Note: | |||||||
Suppose that there is no further investment after year 7. | |||||||
Step-3:Calculation of future value of annual investment of last 3 years | |||||||
Future value | = | Annual investment | * | Future value of annuity of 1 | |||
= | $ 8,000 | * | 3.573129 | ||||
= | $ 28,585.03 | ||||||
Working; | |||||||
Future value of annuity of 1 | = | ((((1+i)^n)-1)/i)*(1+i) | Where, | ||||
= | ((((1+0.09)^3)-1)/0.09)*(1+0.09) | i | = | 9% | |||
= | 3.573129 | n | = | 3 | |||
Step-4:Calculation of accumulated money in retirement fund at the end of 10th year | |||||||
Accumulated money in retirement fund | = | Value of first 7 years deposit in 10th year | + | Value of last 3 years deposit in 10th year | |||
= | $ 1,26,734.23 | + | $ 28,585.03 | ||||
= | $ 1,55,319.26 |