Question

In: Finance

1a.Suppose that you pay $100,000,000 dollars for a factory that has an expected life of eight...

1a.Suppose that you pay $100,000,000 dollars for a factory that has an expected life of eight years and no salvage value. If the tax rate is 37.5%, and your EBITDA will be $20,000,000 per year for the next three years, and $36,000,000 for the following five years, what is your IRR? (Hint: EBITDA is the EBIT before depreciation and amortization expenses, which are non-cash.)

1b. For problem above suppose there is a $50,000,000 cash payment that you must make to tear down and clean up the factory in year 9, what’s the IRR?

Solutions

Expert Solution

Q1 IRR 14.77%
Q2 IRR 9.67%
Year Initial cost Cash flow=EBITDA*(1-Tax)+Tax*Depreciation net CF
0 -100000000 -100000000
1 17187500 17187500
2 17187500 17187500
3 17187500 17187500
4 27187500 27187500
5 27187500 27187500
6 27187500 27187500
7 27187500 27187500
8 27187500 27187500
9 -50000000

WORKINGS


Related Solutions

Your firm is considering purchasing a machine that has an expected eight-year life and will generate...
Your firm is considering purchasing a machine that has an expected eight-year life and will generate for the firm $10,500 per year in net operating income before taxes. The firm has a 21% marginal tax. Given the associated project risks, the required return for this project is 14% p.a. The CFO has decided that the machine will be depreciated to its anticipated salvage value of $8,000. The machine costs $55,000. As the CEO you need to decide whether to purchase...
The following data give the annual incomes (in thousands of dollars) and amounts (in thousands of dollars) of life insurance policies for eight persons.
The following data give the annual incomes (in thousands of dollars) and amounts (in thousands of dollars) of life insurance policies for eight persons.(a) At the 98% confidence level, test whether annual income and the amount of life insurance policies are independent.(b) Find the attained significance level.(c) State any assumptions you have made in solving the problem.
Brickhouse is expected to pay a dividend of $3.60 into dollars and $2.64 over the next...
Brickhouse is expected to pay a dividend of $3.60 into dollars and $2.64 over the next two years respectively. after that the company is expected to increase his annual dividend at 3.5% what is the stock price today if the required return is 12.2% $32.79, $30.24, $24.94, $28.15, $35.25 choices
(a) A stock is expected to pay $2.50 dollars per share in two months, and again...
(a) A stock is expected to pay $2.50 dollars per share in two months, and again in five months. The stock price is $52.00 per share, and the risk-free rate is 5.3%. An investor has taken a short position in a six-month forward contract on the stock. What is the forward price? (b) What is the initial value of this forward contract? (c) Four months later the stock price is $47.00, and the risk-free rate is still 5.3%. What is...
You own factory A and factory B. The next cash flow for each factory is expected...
You own factory A and factory B. The next cash flow for each factory is expected in 1 year. Factory A has a cost of capital of 4.3 percent and is expected to produce annual cash flows of $19,100 forever. Factory B is worth $455,000 and is expected to produce annual cash flows of $18,800 forever. Which assertion is true? a. Factory A is more valuable than factory B and factory A is more risky than factory B b. Factory...
The budget​ (in millions of​ dollars) and worldwide gross​ (in millions of​ dollars) for eight movies...
The budget​ (in millions of​ dollars) and worldwide gross​ (in millions of​ dollars) for eight movies are shown below. Complete parts​ (a) through​ (c). Budget, x Gross, y 206 253 205 302 200 423 199 688 182 688 175 1035 173 1878 168 1225 (a) Display the data in a scatter plot ​(b) Calculate the correlation coefficient r. (c) Make a conclusion about the type of correlation.
You own factory A and factory B. The next cash flow for eachfactory is expected...
You own factory A and factory B. The next cash flow for each factory is expected in 1 year. Factory A has a cost of capital of 3.5 percent and is expected to produce annual cash flows of $19,300 forever. Factory B is worth $545,000 and is expected to produce annual cash flows of $19,900 forever. Which assertion is true?a.Factory A is more valuable than factory B and factory A is more risky than factory Bb.Factory A is more valuable...
On January 1, 2018 Ellison Co. issued eight-year bonds with a face value of $100,000,000 payable...
On January 1, 2018 Ellison Co. issued eight-year bonds with a face value of $100,000,000 payable semiannually on June 30 and December 31. The bonds are callable at 101. Coupon rate is 8% Market rate is 6% a) What is the issue price of the bonds b) Prepare an amortization table using the effective interest rate method for the eight years of the bonds. c) Prepare the journal entries for the interest payments on June 30, 2018 and December 31,...
We are evaluating a project that costs $743,000, has a life of eight years, and has...
We are evaluating a project that costs $743,000, has a life of eight years, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 124,000 units per year. Price per unit is $37, variable cost per unit is $20, and fixed costs are $749,687 per year. The tax rate is 22 percent, and we require a return of 21 percent on this project. The projections given for price,...
We are evaluating a project that costs $982,000, has a life of eight years, and has...
We are evaluating a project that costs $982,000, has a life of eight years, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 113,000 units per year. Price per unit is $37, variable cost per unit is $21, and fixed costs are $1,000,658 per year. The tax rate is 24 percent, and we require a return of 13 percent on this project. The projections given for price,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT