In: Accounting
Exercise 16-29 (Algo) Multiple differences; multiple tax rates [LO16-2, 16-3, 16-5, 16-6]
Case Development began operations in December 2021. When
property is sold on an installment basis, Case recognizes
installment income for financial reporting purposes in the year of
the sale. For tax purposes, installment income is reported by the
installment method. 2021 installment income was $960,000 and will
be collected over the next three years. Scheduled collections and
enacted tax rates for 2022–2024 are as follows:
2022 | $ | 340,000 | 20 | % |
2023 | 340,000 | 25 | ||
2024 | 280,000 | 25 | ||
Case also had product warranty costs of $420,000 expensed for
financial reporting purposes in 2021. For tax purposes, only the
$100,000 of warranty costs actually paid in 2021 was deducted. The
remaining $320,000 will be deducted for tax purposes when paid over
the next three years as follows:
2022 | $ | 120,000 | |
2023 | 104,000 | ||
2024 | 96,000 | ||
Pretax accounting income for 2021 was $1,060,000, which includes
interest revenue of $30,000 from municipal bonds. The enacted tax
rate for 2021 is 20%.
Required:
1. Assuming no differences between accounting
income and taxable income other than those described above, prepare
the appropriate journal entry to record Case’s 2021 income
taxes.
2. What is Case’s 2021 net income?
1.Assuming no differences between accounting income and taxable income other than those described above, prepare the appropriate journal entry to record Case’s 2021 income taxes.
Reconcile accounting income with taxable income
Pretax accounting income |
$1060000 |
Less: permanent difference (interest income on municipal bond ) |
(30000) |
Adjusted income |
1030000 |
Temporary difference: |
|
Add: Estimated Warranty exp (future deducible) |
320000 |
Less: installment sales (future taxable ) |
960000 |
Taxable income |
390000 |
.
Tax expenses on Adjusted income = 1030000 * 20% = 206000
Tax payable based on Taxable income = 390000 * 20% = 78000.
Journal entry:-
Accounts & Explanation |
Debit |
Credit |
Tax expenses |
$206000 |
|
Deferred tax liabiliy ( 270000 – 78000 ) |
$192000 |
|
Tax payable |
$78000 |
2.What is Case’s 2021 net income?
Case’s 2021 net income = Pretax income - Income tax expense
= $1060000 - $206000 = $854000