Question

In: Finance

Mr. Nihal representing M/s. Raymobile Motors which is a very profitable company. It needs financial analysis...

Mr. Nihal representing M/s. Raymobile Motors which is a very profitable company. It needs financial analysis of an investment in a new production machine for Rs. 1000,000. The purchase of this machine will result in an increase in sales revenues of Rs. 425,000 in the first year and the associated expenses (excluding depreciation) are 25% of the revenues. The revenues will be growing at 10% PA. They will incur Rs 25,000 as consultancy fee to the Professor. Because of the new machine overheads will increase by Rs 20,000 pa. Working capital required during the operational life of the project @ 5% of the next-year sales to be invested at the beginning of the year. It will be recovered after the useful life of the machine which is 5 years. Assume straight-line depreciation, that this machine is being depreciated down to zero, a 35 percent marginal tax rate, and a required rate of return of 12 percent.

What will be the recommendation to Nihal? Show the initial investment, annual operating cashflow and the terminal cashflow.

Solutions

Expert Solution

Summary:

1.Calculate all cash inflows year wise for 5 years after tax and add back depreceation to get net cashinflows

2. Discount the cash flows at required rate of return that is @12% in this case

3. Calculate initial investment including working capital which is year wise investment and discounted to get present value.

4.calculate terminal cash inflow

5 calculate NPV by deducting Outflows from inflows


Related Solutions

Southwestern Company needs 1,000 motors in its manufacture of automobiles. It can buy the motors from...
Southwestern Company needs 1,000 motors in its manufacture of automobiles. It can buy the motors from Jinx Motors for $1,250 each. Southwestern's plant can manufacture the motors for the following costs per unit: Direct materials $ 500 Direct manufacturing labor 250 Variable manufacturing overhead 200 Fixed manufacturing overhead     350 Total $1,300 If Southwestern buys the motors from Jinx, 70% of the fixed manufacturing overhead will not be avoided. Should the company make or buy the motors? a) buy and...
1. Southwestern Company needs 1,000 motors in its manufacture of automobiles. It can buy the motors...
1. Southwestern Company needs 1,000 motors in its manufacture of automobiles. It can buy the motors from Jinx Motors for $1,250 each. Southwestern's plant can manufacture the motors for the following costs per unit: Direct materials   $ 500 Direct manufacturing labor   250 Variable manufacturing overhead   200 Fixed manufacturing overhead   350 Total   $1,300 If Southwestern buys the motors from Jinx, 70% of the fixed manufacturing overhead will not be avoided. Should the company make or buy the motors? Group of answer...
Our company has been a very profitable company for many years. Currently, they are considering investing...
Our company has been a very profitable company for many years. Currently, they are considering investing in a new project that will last three years. The project will require an immediate capital expenditure of $900,000 which will be fully expended this year as is now allowable under the new tax law. Our company estimates that the revenues from this project will be $500,000 during the first year and that the revenues will grow at a rate of 10% per year....
Northeastern Company needs 1.000 motors in its manufacture of automobiles It can
Northeastern Company needs 1.000 motors in its manufacture of automobiles It can buy the motors from ve Motors for $1 200 ach Nertheastes plant can manulacre the ts for the owing c perun Direct materials $ 500 Direct manufacturing labor Varlable manufacturing overhead Fired manufacturing overhead Total 250 250 250 $1.350 If Northeasten buys the motors from Jive, 70% of the fixed manufacturing overhead will s be incumed folows your advice Should the company make or buy the motors? How...
Contingent Liability Facts: You are auditing a very successful and highly profitable manufacturing company as of...
Contingent Liability Facts: You are auditing a very successful and highly profitable manufacturing company as of December 31, 2020. The Company has always maintained adequate insurance in different areas. The Company has decided, effective January 1, 2021, not to purchase insurance against risk of loss that may result from injury to others, damage to the property of others, or interruption of its business operations. The Company would like to record a $5,000,000 reserve as of December 31, 2020 for claims...
Garcia Furniture Company is a very profitable furniture manufacturer, but it always has enough idle capacity...
Garcia Furniture Company is a very profitable furniture manufacturer, but it always has enough idle capacity to process special orders or re-work on existing orders. Though it manufactures standard tables and chairs, it has sufficient manufacturing flexibility to accommodate occasional custom orders. In January, it receives a custom order from Gustavo Entertainments to deliver 150 handicapped- accessible tables with motors (for height adjustment) at $100/unit. Gustavo Entertainments made a $4,000 non-refundable deposit towards the order. Garcia incurred following cost in...
A Company manufactures control panels for burglar alarms, a very profitable product. Every product comes with...
A Company manufactures control panels for burglar alarms, a very profitable product. Every product comes with a one year warranty offering free repairs if any faults arise in this period. It currently produces and sells 80,000 units per annum, with production of them restricted by the short supply of labour.   Each control panel includes two main components – one key pad and one display screen. At present, the Company manufactures both of these components in-house. However, the company is currently...
The company Furniture A/S produces a very well known chair which is sold all over Europe....
The company Furniture A/S produces a very well known chair which is sold all over Europe. Would it be legal for the company to set recommended sales prices that are in fact binding to its customers?
Foreign currency analysis of Merck & Co. which is s an American multinational pharmaceutical company and...
Foreign currency analysis of Merck & Co. which is s an American multinational pharmaceutical company and one of the largest pharmaceutical companies in the world. Explain the relationship between the stock price of the company and those three currencies, Euro, Yen, and Renminbi which are the most exposed to the company and how sensitive the company's value is against the change in the value of the three foreign currencies against US dollar. State references.
Foreign currency analysis of Merck & Co. which is s an American multinational pharmaceutical company and...
Foreign currency analysis of Merck & Co. which is s an American multinational pharmaceutical company and one of the largest pharmaceutical companies in the world. Explain the business activities and environment of Merck & Co. from the perspective of foreign currency and identify three currencies that Merck & Co. is exposed against. This can be due to its business structure (i.g. location of factories, customers and suppliers, and the currency that the products/services are quoted), and arising from the competition...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT