In: Finance
(Financial statement analysis) Carson Electronics' management has long viewed BGT Electronics as an industry leader and uses this firm as a model firm for analyzing its own performance. The balance sheets and income statements for the two firms are found here: LOADING.... a. Calculate the following ratios for both Carson and BGT: Current ratio Times interest earned Inventory turnover Total asset turnover Operating profit margin Operating return on assets Debt ratio Average collection period Fixed asset turnover Return on equity b. Analyze the differences you observe between the two firms. Comment on what you view as weaknesses in the performance of Carson as compared to BGT that Carson's management might focus on to improve its operations. a. Calculate the following ratios for both Carson and BGT: Carson's current ratio is nothing. (Round to two decimal places.)
Carson Electronics, Inc. Balance Sheet ($000) |
BGT Electronics, Inc. Balance Sheet ($000) |
||||||
Cash |
$ 1 comma 950$1,950 |
$ 1 comma 510$1,510 |
|||||
Accounts receivable |
4 comma 4904,490 |
6 comma 0206,020 |
|||||
Inventories |
1 comma 5301,530 |
2 comma 5002,500 |
|||||
Current assets |
$ 7 comma 970$7,970 |
$ 10 comma 030$10,030 |
|||||
Net fixed assets |
15 comma 98015,980 |
24 comma 98024,980 |
|||||
Total assets |
$ 23 comma 950$23,950 |
$ 35 comma 010$35,010 |
|||||
Accounts payable |
$ 2 comma 550$2,550 |
$ 4 comma 990$4,990 |
|||||
Accrued expenses |
1 comma 0101,010 |
1 comma 5501,550 |
|||||
Short-term notes payable |
3 comma 4603,460 |
1 comma 5101,510 |
|||||
Current liabilities |
$ 7 comma 020$7,020 |
$ 8 comma 050$8,050 |
|||||
Long-term debt |
7 comma 9707,970 |
3 comma 9903,990 |
|||||
Owners' equity |
8 comma 9608,960 |
22 comma 97022,970 |
|||||
Total liabilities and owners' equity |
$ 23 comma 950$23,950 |
$ 35 comma 010$35,010 |
Carson Electronics, Inc. Income Statement ($000) |
BGT Electronics, Inc. Income Statement ($000) |
||||||
Net sales (all credit) |
$ 47 comma 950$47,950 |
$ 70 comma 030$70,030 |
|||||
Cost of goods sold |
( 35 comma 980 )(35,980) |
( 42 comma 050 )(42,050) |
|||||
Gross profit |
$ 11 comma 970$11,970 |
$ 27 comma 980$27,980 |
|||||
Operating expenses |
( 8 comma 040 )(8,040) |
( 11 comma 970 )(11,970) |
|||||
Net operating income |
$ 3 comma 930$3,930 |
$ 16 comma 010$16,010 |
|||||
Interest expense |
( 1 comma 180 )(1,180) |
( 500 )(500) |
|||||
Earnings before taxes |
$ 2 comma 750$2,750 |
$ 15 comma 510$15,510 |
|||||
Income taxes
(40 %40%) |
( 1 comma 100 )(1,100) |
( 6 comma 204 )(6,204) |
|||||
Net income |
$ 1 comma 650$1,650 |
$ 9 comma 306$9,306 |