In: Accounting
Cleansea Ltd. needed to raise $150 million of additional capital to finance the design, development, and construction of its water desalination facility. Volta decided to issue bonds that pay interest of $2,250,000 on each of March 31 and September 30 and that will reach maturity on September 30, 2033. The bonds were issued at 94.4 on October 1, 2020, for $141.6 million, which represented a yield of 3.54%.
a. Has the company raised enough funds to start the development and construction of the water desalination facility? Explain why or why not.
b. Show the journal entry to record the issuance of the bonds.
c. Show the journal entries to record the first two interest payments. Ignore year-end accruals of -interest.
d. Assuming the company has a year end of December 31, what amount will be reported on the statement of financial position at December 31, 2020, related to these bonds?
Req a | |||||||||
The company need $ 150 million and receievvd the cash by thhe issue of bonds to the tune of $ 141.60 millions. | |||||||||
So, the funds fall short of $ 8.40 millions | |||||||||
req b: | |||||||||
Journal entry for issuance: | |||||||||
Cash account Ddr. | 141.6 | ||||||||
Discount on bonds payable Dr. | 8.4 | ||||||||
Bonds payable | 150 | ||||||||
Req c: | |||||||||
Amort chart | |||||||||
Date | Cash Int | Int expense | Discount | Unamortized | Carrying | ||||
amortized | discount | value | |||||||
01.10.20 | 8400000 | 141600000 | |||||||
31.03.21 | 2250000 | 2506320 | 256320 | 8143680 | 141856320 | ||||
30.09.21 | 2250000 | 2510857 | 260857 | 7882823 | 142117177 | ||||
Journal entry: | |||||||||
31.03.21 | Interest expenses Dr. | 2506320 | |||||||
Cash account | 2250000 | ||||||||
Discount on bonds payable | 256320 | ||||||||
30.09.21 | Interest expenses Dr. | 2510857 | |||||||
Cash account | 2250000 | ||||||||
Discount on bonds payable | 260857 | ||||||||
Req d: | |||||||||
Current liabilities: | |||||||||
Interest payable (2250000/2) | 1125000 | ||||||||
Long term liabilities: | |||||||||
Bonds payable | 150000000 | ||||||||
Less: Unamortized discount | 8271840 | ||||||||
(8400000-256320/2) | |||||||||
Bonds payable-Net | 141728160 | ||||||||