In: Finance
A supervisor asks you to advise them on a project's value. The cost of capital is 8.4%
| 
 Year  | 
 Cash flows  | 
| 
 0  | 
 -$119,000  | 
| 
 1  | 
 23,000  | 
| 
 2  | 
 23,000  | 
| 
 3  | 
 37,000  | 
| 
 4  | 
 32,000  | 
| 
 5  | 
 52,000  | 
The NPV of the project is $____. Round to two decimal places
| Year | Cash flows | PVIF at 8.4% | PV at 8.4% | 
| 0 | $ -1,19,000 | 1 | $ -1,19,000.00 | 
| 1 | $ 23,000 | 0.92251 | $ 21,217.71 | 
| 2 | $ 23,000 | 0.85102 | $ 19,573.54 | 
| 3 | $ 37,000 | 0.78508 | $ 29,047.84 | 
| 4 | $ 32,000 | 0.72424 | $ 23,175.70 | 
| 5 | $ 52,000 | 0.66812 | $ 34,742.17 | 
| $ 8,756.96 | |||
| The NPV of the project = | $ 8,756.96 | ||
| Note: | |||
| PVIF = 1/1.084^t. | |||
| For t=1, PVIF = 1/1.084^1 = | 0.92251 | ||