In: Accounting
Becker Bikes manufactures tricycles. The company expects to sell
460 units in May and 590 units in June. Beginning and ending
finished goods for May is expected to be 150 and 115 units,
respectively. June’s ending finished goods is expected to be 125
units. Each unit requires 3 wheels at a cost of $16 per wheel.
Becker requires 20 percent of next month’s material production
needs on hand each month. July’s production units is expected to be
560 units.
Compute Becker’s direct materials purchases budget with respect to
wheels for May and June.
Solution :
Direct Material Purchases Budget :
May | June | |
(a) Units to be produced | 425 | 600 |
(b) Wheels Required per Unit | 3 | 3 |
(c) Total Wheels required in production (a * b) | 1,275 | 1,800 |
(d) Desired Inventory at the end | 360 | 336 |
(e) Total Material Required (c + d) | 1,635 | 2,136 |
(f) Opening Direct Material | 255* | 360 |
(g) Direct Material to be Purchased (e - f) | 1,380 | 1,776 |
(h) Cost per Wheel | $ 16 | $ 16 |
(i) Total Cost of Purchases (h * i) | $ 22,080 | $ 28,416 |
Desired Inventory at the end :
May = 1,800 * 20% = 360
June = 560 * 3 * 20% = 336
* Opening of May = 1,275 * 20% = 255
Working :
Units to be produced in May and June :
May | June | |
Expected Units to be Sold | 460 | 590 |
Add : Desired Units at the end | 115 | 125 |
Total Units Required | 575 | 715 |
Less : Units at the begining | 150 | 115 |
Units to be produced | 425 | 600 |
Please vote up and write your doubts in comment section. Would be glad to help you further.