Question
In: Finance
You borrow $29,000 to buy a car. You plan to payoff the car within 6 years...
You borrow $29,000 to buy a car. You plan to payoff the car within 6 years and the APR on the car loan is 2.99%. Using an excel to create an amortization for this car payment for 72 months. Please print out your excel and turn it in for 6 points extra credit on the test. You need to turn in your own work.
Can you post 24-61 please?
| Month | Beginning Balance | Monthly Payment | Interest Paid | Principal Paid | Ending Balance |
|
1 2 3 ... 72 |
|||||
| Total |
Solutions
Expert Solution
| P = | Regular Payments | ||||
| PV = | Loan Amount | ||||
| r = | rate of interest | ||||
| n = | no of periods | ||||
| P = | r (PV) | ||||
| 1 - (1 + r )-n | |||||
| P = | (2.99%/12)*29000 | ||||
| 1 - (1 / (1 + 2.99%/12)^72)) | |||||
| P = | 72.25833333 | ||||
| 0.164041968 | |||||
| P = | 440.49 | ||||
| Beginning Balance | Monthly Payment | Interest | Principal | Ending Balance | |
| 1 | $29,000.00 | $ 440.49 | $72.26 | $368.23 | $28,631.77 |
| 2 | $28,631.77 | $ 440.49 | $71.34 | $369.15 | $28,262.63 |
| 3 | $28,262.63 | $ 440.49 | $70.42 | $370.07 | $27,892.56 |
| 4 | $27,892.56 | $ 440.49 | $69.50 | $370.99 | $27,521.57 |
| 5 | $27,521.57 | $ 440.49 | $68.57 | $371.91 | $27,149.66 |
| 6 | $27,149.66 | $ 440.49 | $67.65 | $372.84 | $26,776.82 |
| 7 | $26,776.82 | $ 440.49 | $66.72 | $373.77 | $26,403.05 |
| 8 | $26,403.05 | $ 440.49 | $65.79 | $374.70 | $26,028.35 |
| 9 | $26,028.35 | $ 440.49 | $64.85 | $375.63 | $25,652.72 |
| 10 | $25,652.72 | $ 440.49 | $63.92 | $376.57 | $25,276.15 |
| 11 | $25,276.15 | $ 440.49 | $62.98 | $377.51 | $24,898.64 |
| 12 | $24,898.64 | $ 440.49 | $62.04 | $378.45 | $24,520.20 |
| Year #1 End | |||||
| 13 | $24,520.20 | $ 440.49 | $61.10 | $379.39 | $24,140.81 |
| 14 | $24,140.81 | $ 440.49 | $60.15 | $380.34 | $23,760.47 |
| 15 | $23,760.47 | $ 440.49 | $59.20 | $381.28 | $23,379.19 |
| 16 | $23,379.19 | $ 440.49 | $58.25 | $382.23 | $22,996.95 |
| 17 | $22,996.95 | $ 440.49 | $57.30 | $383.19 | $22,613.77 |
| 18 | $22,613.77 | $ 440.49 | $56.35 | $384.14 | $22,229.63 |
| 19 | $22,229.63 | $ 440.49 | $55.39 | $385.10 | $21,844.53 |
| 20 | $21,844.53 | $ 440.49 | $54.43 | $386.06 | $21,458.47 |
| 21 | $21,458.47 | $ 440.49 | $53.47 | $387.02 | $21,071.45 |
| 22 | $21,071.45 | $ 440.49 | $52.50 | $387.98 | $20,683.47 |
| 23 | $20,683.47 | $ 440.49 | $51.54 | $388.95 | $20,294.52 |
| 24 | $20,294.52 | $ 440.49 | $50.57 | $389.92 | $19,904.60 |
| Year #2 End | |||||
| 25 | $19,904.60 | $ 440.49 | $49.60 | $390.89 | $19,513.70 |
| 26 | $19,513.70 | $ 440.49 | $48.62 | $391.87 | $19,121.84 |
| 27 | $19,121.84 | $ 440.49 | $47.65 | $392.84 | $18,729.00 |
| 28 | $18,729.00 | $ 440.49 | $46.67 | $393.82 | $18,335.18 |
| 29 | $18,335.18 | $ 440.49 | $45.69 | $394.80 | $17,940.38 |
| 30 | $17,940.38 | $ 440.49 | $44.70 | $395.79 | $17,544.59 |
| 31 | $17,544.59 | $ 440.49 | $43.72 | $396.77 | $17,147.82 |
| 32 | $17,147.82 | $ 440.49 | $42.73 | $397.76 | $16,750.06 |
| 33 | $16,750.06 | $ 440.49 | $41.74 | $398.75 | $16,351.31 |
| 34 | $16,351.31 | $ 440.49 | $40.74 | $399.74 | $15,951.56 |
| 35 | $15,951.56 | $ 440.49 | $39.75 | $400.74 | $15,550.82 |
| 36 | $15,550.82 | $ 440.49 | $38.75 | $401.74 | $15,149.08 |
| Year #3 End | |||||
| 37 | $15,149.08 | $ 440.49 | $37.75 | $402.74 | $14,746.34 |
| 38 | $14,746.34 | $ 440.49 | $36.74 | $403.74 | $14,342.60 |
| 39 | $14,342.60 | $ 440.49 | $35.74 | $404.75 | $13,937.85 |
| 40 | $13,937.85 | $ 440.49 | $34.73 | $405.76 | $13,532.09 |
| 41 | $13,532.09 | $ 440.49 | $33.72 | $406.77 | $13,125.32 |
| 42 | $13,125.32 | $ 440.49 | $32.70 | $407.78 | $12,717.54 |
| 43 | $12,717.54 | $ 440.49 | $31.69 | $408.80 | $12,308.74 |
| 44 | $12,308.74 | $ 440.49 | $30.67 | $409.82 | $11,898.92 |
| 45 | $11,898.92 | $ 440.49 | $29.65 | $410.84 | $11,488.08 |
| 46 | $11,488.08 | $ 440.49 | $28.62 | $411.86 | $11,076.22 |
| 47 | $11,076.22 | $ 440.49 | $27.60 | $412.89 | $10,663.33 |
| 48 | $10,663.33 | $ 440.49 | $26.57 | $413.92 | $10,249.41 |
| Year #4 End | |||||
| 49 | $10,249.41 | $ 440.49 | $25.54 | $414.95 | $9,834.46 |
| 50 | $9,834.46 | $ 440.49 | $24.50 | $415.98 | $9,418.48 |
| 51 | $9,418.48 | $ 440.49 | $23.47 | $417.02 | $9,001.46 |
| 52 | $9,001.46 | $ 440.49 | $22.43 | $418.06 | $8,583.40 |
| 53 | $8,583.40 | $ 440.49 | $21.39 | $419.10 | $8,164.30 |
| 54 | $8,164.30 | $ 440.49 | $20.34 | $420.14 | $7,744.16 |
| 55 | $7,744.16 | $ 440.49 | $19.30 | $421.19 | $7,322.97 |
| 56 | $7,322.97 | $ 440.49 | $18.25 | $422.24 | $6,900.73 |
| 57 | $6,900.73 | $ 440.49 | $17.19 | $423.29 | $6,477.44 |
| 58 | $6,477.44 | $ 440.49 | $16.14 | $424.35 | $6,053.09 |
| 59 | $6,053.09 | $ 440.49 | $15.08 | $425.40 | $5,627.68 |
| 60 | $5,627.68 | $ 440.49 | $14.02 | $426.46 | $5,201.22 |
| Year #5 End | |||||
| 61 | $5,201.22 | $ 440.49 | $12.96 | $427.53 | $4,773.69 |
| 62 | $4,773.69 | $ 440.49 | $11.89 | $428.59 | $4,345.10 |
| 63 | $4,345.10 | $ 440.49 | $10.83 | $429.66 | $3,915.44 |
| 64 | $3,915.44 | $ 440.49 | $9.76 | $430.73 | $3,484.71 |
| 65 | $3,484.71 | $ 440.49 | $8.68 | $431.80 | $3,052.91 |
| 66 | $3,052.91 | $ 440.49 | $7.61 | $432.88 | $2,620.03 |
| 67 | $2,620.03 | $ 440.49 | $6.53 | $433.96 | $2,186.07 |
| 68 | $2,186.07 | $ 440.49 | $5.45 | $435.04 | $1,751.03 |
| 69 | $1,751.03 | $ 440.49 | $4.36 | $436.12 | $1,314.90 |
| 70 | $1,314.90 | $ 440.49 | $3.28 | $437.21 | $877.69 |
| 71 | $877.69 | $ 440.49 | $2.19 | $438.30 | $439.39 |
| 72 | $439.39 | $ 440.49 | $1.09 | $439.39 | $0.00 |
| Year #6 End | |||||
jeff jeffy answered 1 month agoRelated Solutions
In order to buy a car, you borrow $19500 from a friend at 6%/year compounded monthly...
In order to buy a car, you borrow $19500 from a friend
at 6%/year compounded monthly for 4 years. You plan to repay the
loan with 48 equal monthly payments.
a. How much are the monthly payments?
b. How much interest in in the 23rd
payment?
c. What is the remaining balance after the
37th payment?
You will buy a new car today. You will borrow the full price of the car. You will...
You will buy a new car today. You will borrow the
full price of the car. You will get a
FIVE year loan that will be paid back
annually. It will take you the full
FIVE years to pay back the loan. (In other
words, you will not pay it off early.) You will pay back
the same amount every year (an annuity). The auto dealership offers
you 3 choices.
1) Pay $30,000 for the car at 0% interest for the
FIVE years.
2) Pay $28,000 for the car at...
You plan to accumulate $19,000 for a car in 6 years’ time. To dothis, you...
You plan to accumulate $19,000 for a car in 6 years’ time. To do
this, you will make 24 level deposits (quarterly) with the first
deposit today. If you earn 6.1% per annum compounding quarterly,
what regular deposit will be needed? (round to nearest cent; don’t
use $ sign or commas)a. $651.63b. $661.56c. $1334.98d. $2560.83
You want to buy a new sports car 3 years from now, and you plan to...
You want to buy a new sports car 3 years from now, and you plan
to save $4,000 per year, beginning one year from
today. You will deposit your savings in an account that
pays 6.5% interest. How much will you have just after
you make the 3rd deposit, 3 years from now?
Group of answer choices
$12,986
$12,635
$12,364
$12,486
You want to buy a new sports car 3 years from now, and you plan to...
You want to buy a new sports car 3 years from now, and you plan
to save $4,200 per year, beginning immediately from today. You will
deposit your savings in an account that pays 9.5% interest. How
much will you have 3 years from now?
a. $11,973
b. $12,603
c. $13,267
d. $13,835
e. $15,149
If you borrow to buy a new car, which of the following items on the balance...
If you borrow to buy a new car, which of the following items on
the balance sheet will be affected?
unable to determine
debts only
assets and debts
assets only
You borrow $24,000 to buy a car. The loan is to be paid off in quarterly...
You borrow $24,000 to buy a car. The loan is to be paid off in
quarterly installments over four years at 10 percent interest
annually. The first payment is due one quarter from today. What is
the amount of each quarterly payment?
a) $1,745
b) $1,794
c) $1,838
d) $1,876
I need the hand-written formula, not the calculator input.
You plan to borrow $500,000 to buy a house. The amortization period of the mortgage is...
You plan to borrow $500,000 to buy a house. The amortization
period of the mortgage is 20 years. You obtain a 5-year fixed rate
mortgage from TD bank at 2%/year (using Canadian mortgage
convention).
(a) How much do you owe the bank after the 60th payment?
(b) For the 24th monthly payment, how much of it is for
interest, and how much of it is for principal repayment?
d) What is the present value of the interest portion of the...
You plan to borrow $500,000 to buy a house. The amortization period of the mortgage is...
You plan to borrow $500,000 to buy a house. The amortization
period of the mortgage is 20 years. You obtain a 5-year fixed rate
mortgage from TD bank at 2%/year (using Canadian mortgage
convention).
(a) What is your monthly payment?
(b) How much do you owe the bank after the 60th payment?
(c) For the 24th monthly payment, how much of it is for
interest, and how much of it is for principal repayment?
(d) What is the present value...
You borrow $7083 to buy a car. This is a 38-month loan with an annual rate...
You borrow $7083 to buy a car. This is a 38-month loan with an
annual rate of 4.04%. What is your required monthly payment? Round
to the nearest $0.01 (e.g., if your answer is $385.4789, record it
as 385.48).
Do this on excel and explain how to do it please.
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Question 311.5 pts Process that restructures a bill of materials to consolidate demand for a component...
- Part#1 What are the default username and password for Kali Linux? How many bits is the...
- 1. Define a struct for a soccer player that stores their name, jersey number, and total...
- A wheel is rotating freely at angular speed 530 rev/min on a shaft whose rotational inertia...
- NPV Your division is considering two projects with the following cash flows (in millions): 0 1...
- You will write a program in Scheme which compares the accuracy of two medical tests for...
- Your goal in functional modeling is to depict what activities users perform and how the system...
ADVERTISEMENT