In: Accounting
On January 1, 2020, Oriole Ltd. issued 1,040 5-year, 11% convertible bonds at par of $1,000, with interest payable each December 31. Each bond is convertible into 100 common shares, and the current fair value of each common share is $6. Similar straight bonds carry an interest rate of 13%. (a) Calculate the PV of the debt component by itself. Calculate using any of the following methods:
(1) factor tables,
(2) a financial calculator, or
(3) Excel function PV
. (For calculation purposes, use 5 decimal places as displayed in the factor table provided. Round answers to 0 decimal places, e.g. 5,275.)
PV of the debt component $enter ___________ PV of the debt component in dollars rounded to 0 decimal places
Ans:
Year | Cash Flow | PVF @13% | Present Value |
1 | 114,400.00 | 0.88496 | 101,239 |
2 | 114,400.00 | 0.78315 | 89,592 |
3 | 114,400.00 | 0.69305 | 79,285 |
4 | 114,400.00 | 0.61332 | 70,164 |
5 | 114,400.00 | 0.54276 | 62,092 |
Debt Component | 402,371 |
Debt Component is $402,371