Question

In: Finance

You are considering a new product launch. The project will cost $920,000, have a 4-year life,...

You are considering a new product launch. The project will cost $920,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 580 units per year; price per unit will be $19,400, variable cost per unit will be $16,100, and fixed costs will be $980,000 per year. The required return on the project is 14 percent, and the relevant tax rate is 25 percent.

  

a.

The unit sales, variable cost, and fixed cost projections given above are probably accurate to within ±10 percent. What are the upper and lower bounds for these projections? What is the base-case NPV? What are the best-case and worst-case scenarios? (A negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your NPV answers to 2 decimal places, e.g., 32.16.)

Scenario Upper bound Lower bound
Unit sales 638 522 units
Variable cost per unit $17,710 $14,490
Fixed costs $1,078,000 $882,000

^^^ Those are the answers of the first part of part a, I just need the chart below for a, and then b and c

Scenario NPV
Base-case
Best-case
Worst-case
b.

Calculate the sensitivity of your base-case NPV to changes in fixed costs. (A negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161.)

c.

What is the accounting break-even level of output for this project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

b. ΔNPV/ΔFC
c. Accounting break-even units

NOTE: b is NOT 6.34, and c is NOT 296.96

Solutions

Expert Solution

*Please rate Thumbs up


Related Solutions

You are considering a new product launch. The project will cost $760,000, have a 4-year life,...
You are considering a new product launch. The project will cost $760,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 450 units per year; price per unit will be $17,800, variable cost per unit will be $14,500, and fixed costs will be $740,000 per year. The required return on the project is 13 percent, and the relevant tax rate is 24 percent. a. The unit sales, variable cost, and fixed...
You are considering a new product launch. The project will cost $1,950,000, have a 4-year life,...
You are considering a new product launch. The project will cost $1,950,000, have a 4-year life, and have no salvage value; depreciation is straight-line to 0. Sales are projected at 180 units per year; price per unit will be $24,000; variable cost per unit will be $15,000; and fixed costs will be $540,000 per year. The required return on the project is 10%, and the relevant tax rate is 34%. a. Based on your experience, you think the unit sales,...
You are considering a new product launch. The project will cost $790,000, have a 4-year life,...
You are considering a new product launch. The project will cost $790,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 490 units per year; price per unit will be $18,100, variable cost per unit will be $14,900, and fixed costs will be $765,000 per year. The required return on the project is 17 percent, and the relevant tax rate is 22 percent.    a. The unit sales, variable cost, and...
You are considering a new product launch. The project will cost $2,350,000, have a 4-year life,...
You are considering a new product launch. The project will cost $2,350,000, have a 4-year life, and have no salvage value; depreciation is straight-line to 0. Sales are projected at 150 units per year; price per unit will be $31,000; variable cost per unit will be $19,000; and fixed costs will be $620,000 per year. The required return on the project is 14%, and the relevant tax rate is 34%. a. Based on your experience, you think the unit sales,...
You are considering a new product launch. The project will cost $1,650,000, have a 4-year life,...
You are considering a new product launch. The project will cost $1,650,000, have a 4-year life, and have no salvage value; depreciation is straight-line to 0. Sales are projected at 150 units per year; price per unit will be $21,000; variable cost per unit will be $12,000; and fixed costs will be $480,000 per year. The required return on the project is 12%, and the relevant tax rate is 30%. a. Based on your experience, you think the unit sales,...
You are considering a new product launch. The project will cost $720,000, have a 4-year life,...
You are considering a new product launch. The project will cost $720,000, have a 4-year life, and have zero salvage value; depreciation is straight-line to zero. Sales are projected at 380 units per year; price per unit will be $17,400; variable cost per unit will be $14,100; and fixed costs will be $680,000 per year. The required return on the project is 15% and the tax rate is 21%. Based on your experience, you think the unit sales, variable cost,...
You are considering a new product launch. The project will cost $810,000, have a 4-year life,...
You are considering a new product launch. The project will cost $810,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 480 units per year; price per unit will be $18,300, variable cost per unit will be $15,000, and fixed costs will be $815,000 per year. The required return on the project is 13 percent, and the relevant tax rate is 24 percent. a. The unit sales, variable cost, and fixed...
You are considering a new product launch. The project will cost $760,000, have a 4-year life,...
You are considering a new product launch. The project will cost $760,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 450 units per year; price per unit will be $17,800, variable cost per unit will be $14,500, and fixed costs will be $740,000 per year. The required return on the project is 13 percent, and the relevant tax rate is 24 percent.    a. The unit sales, variable cost, and...
You are considering a new product launch. The project will cost $1,450,000, have a 4-year life,...
You are considering a new product launch. The project will cost $1,450,000, have a 4-year life, and have no salvage value; depreciation is straight-line to 0. Sales are projected at 160 units per year; price per unit will be $17,000; variable cost per unit will be $10,000; and fixed costs will be $440,000 per year. The required return on the project is 12%, and the relevant tax rate is 32%. a. Based on your experience, you think the unit sales,...
You are considering a new product launch. The project will cost $830,000, have a 4-year life,...
You are considering a new product launch. The project will cost $830,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 470 units per year; price per unit will be $18,500, variable cost per unit will be $15,200, and fixed costs will be $845,000 per year. The required return on the project is 10 percent, and the relevant tax rate is 21 percent.    a. The unit sales, variable cost, and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT