In: Finance
Solution: | ||
Amount of the final balloon payment is $9,357.87 | ||
Working Notes: | ||
Car value today = down payment + Present value of annuity of $250 monthly payment of 47 months + Present value of 48th period balloon payment | ||
Present value of annuity of $250 monthly payment of 47 months | ||
present value of annuity = Px[ 1-1 /(1 + i)^n)]/ i | ||
P=monthly payment=$250 | ||
i= interest rate per period = 15%/12 | ||
n= no. Of period = 47 | ||
PV of annuity= Present value of annuity of $250 monthly payment of 47 months | ||
present value of annuity = Px[ 1-1 /(1 + i)^n)]/ i | ||
present value of annuity= 250 x (1-1/(1+(15%/12))^47)/(15%/12) | ||
present value of annuity= $8,845.156105 | ||
Car value today = down payment + Present value of annuity of $250 monthly payment of 47 months + Present value of 48th period balloon payment | ||
16,000 = 2,000 + $8,845.156105 + Present value of 48th period balloon payment | ||
Present value of 48th period balloon payment | ||
=16000 - 2000 - $8,845.156105 | ||
=$5,154.843895 | ||
Present value of 48th period balloon payment | ||
=Balloon payment/( 1 + (15%/12))^48 | ||
=Balloon payment/( 1 + (15%/12))^48 | ||
Present value of 48th period balloon payment = Balloon payment/( 1 + (15%/12))^48 | ||
$5,154.843895 = Balloon payment/( 1 + (15%/12))^48 | ||
Balloon payment = $5,154.843895 x ( 1 + (15%/12))^48 | ||
Balloon payment = $9357.870882 | ||
Balloon payment = $9,357.87 | ||
Car value today = down payment + Present value of annuity of $250 monthly payment of 47 months + Present value of 48th period balloon payment | ||
= 2000 + 250 x (1-1/(1+(15%/12))^47)/(15%/12) + $9357.870882/( 1 + (15%/12))^48 | ||
=16,000 | ||
Please feel free to ask if anything about above solution in comment section of the question. |