In: Finance
| Solution: | ||
| Amount of the final balloon payment is $9,357.87 | ||
| Working Notes: | ||
| Car value today = down payment + Present value of annuity of $250 monthly payment of 47 months + Present value of 48th period balloon payment | ||
| Present value of annuity of $250 monthly payment of 47 months | ||
| present value of annuity = Px[ 1-1 /(1 + i)^n)]/ i | ||
| P=monthly payment=$250 | ||
| i= interest rate per period = 15%/12 | ||
| n= no. Of period = 47 | ||
| PV of annuity= Present value of annuity of $250 monthly payment of 47 months | ||
| present value of annuity = Px[ 1-1 /(1 + i)^n)]/ i | ||
| present value of annuity= 250 x (1-1/(1+(15%/12))^47)/(15%/12) | ||
| present value of annuity= $8,845.156105 | ||
| Car value today = down payment + Present value of annuity of $250 monthly payment of 47 months + Present value of 48th period balloon payment | ||
| 16,000 = 2,000 + $8,845.156105 + Present value of 48th period balloon payment | ||
| Present value of 48th period balloon payment | ||
| =16000 - 2000 - $8,845.156105 | ||
| =$5,154.843895 | ||
| Present value of 48th period balloon payment | ||
| =Balloon payment/( 1 + (15%/12))^48 | ||
| =Balloon payment/( 1 + (15%/12))^48 | ||
| Present value of 48th period balloon payment = Balloon payment/( 1 + (15%/12))^48 | ||
| $5,154.843895 = Balloon payment/( 1 + (15%/12))^48 | ||
| Balloon payment = $5,154.843895 x ( 1 + (15%/12))^48 | ||
| Balloon payment = $9357.870882 | ||
| Balloon payment = $9,357.87 | ||
| Car value today = down payment + Present value of annuity of $250 monthly payment of 47 months + Present value of 48th period balloon payment | ||
| = 2000 + 250 x (1-1/(1+(15%/12))^47)/(15%/12) + $9357.870882/( 1 + (15%/12))^48 | ||
| =16,000 | ||
| Please feel free to ask if anything about above solution in comment section of the question. | ||