In: Finance
1.) Blossom, Inc., management expects the company to earn cash flows of $11,600, $15,700, $17,800, and $19,800 over the next four years. If the company uses an 7 percent discount rate, what is the future value of these cash flows at the end of year 4?
2.) Anthony Walker borrowed some money from his friend and promised to repay him $1,270, $1,320, $1,470, $1,610, and $1,610 over the next five years. If the friend normally discounts investment cash flows at 7.5 percent annually, how much did Anthony borrow?
3.) Jennifer Davis is a sales executive at a Baltimore firm. She is 25 years old and plans to invest $2,300 every year in an IRA account, beginning at the end of this year until she reaches the age of 65. If the IRA investment will earn 11.10 percent annually, how much will she have in 40 years, when she turns 65?
4.) Linda Williams is a sales executive at a Baltimore firm. She is 25 years old and plans to invest $4,000 each year in an IRA account until she is 65 at which time she will retire (a total of 40 payments). If Linda invests at the beginning of each year, and the IRA investment will earn 10.70 percent annually, how much will she have when she retires? Assume that she makes the first payment today.
1
Future Value | |||||
Last period= | 4 | ||||
Compounding rate | 7.000% | ||||
Year | 0 | 1 | 2 | 3 | 4 |
Cash flow stream | 0 | 11600 | 15700 | 17800 | 19800 |
Compounding factor | 1.311 | 1.225 | 1.145 | 1.070 | 1.000 |
Compounded cash flows | 0.000 | 14210.499 | 17974.930 | 19046.000 | 19800.000 |
FV = Sum of compounded cash flows | |||||
FV= | 71031.43 | ||||
Where | |||||
Compunding factor = | (1 + rate)^(Last period-Corresponding period in years) | ||||
Compounded Cashflow= | Cash flow stream*compounding factor |
2
Project | ||||||
Discount rate | 0.075 | |||||
Year | 0 | 1 | 2 | 3 | 4 | 5 |
Cash flow stream | 0 | 1270 | 1320 | 1470 | 1610 | 1610 |
Discounting factor | 1 | 1.075 | 1.155625 | 1.242297 | 1.3354691 | 1.435629 |
Discounted cash flows project | 0 | 1181.395 | 1142.239 | 1183.292 | 1205.5689 | 1121.459 |
NPV = Sum of discounted cash flows | ||||||
NPV borrowings = | 5833.95 | |||||
Where | ||||||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | |||||
Discounted Cashflow= | Cash flow stream/discounting factor | |||||