In: Finance
Risk and Return | |||||||||||||
1. Calculate monthly returns for Darden Restaurants and the S&P 500. Be sure to include the dividends for Darden in the return. Please show equations in Excel. | |||||||||||||
Darden (DRI) | S&P 500 | ||||||||||||
Month | Price | Dividend | Price | ||||||||||
6/1/16 | 59.11 | 2098.86 | DRI Return | SP Return | DRI- Ave | S&P - Ave | (DRI-Ave)x(S&P-Ave) | ||||||
7/1/16 | 57.446472 | 0.56 | 2173.600098 | ||||||||||
8/1/16 | 58.043533 | 2170.949951 | |||||||||||
9/1/16 | 57.742203 | 2168.27002 | |||||||||||
10/1/16 | 61.009743 | 0.56 | 2126.149902 | ||||||||||
11/1/16 | 69.65522 | 2198.810059 | |||||||||||
12/1/16 | 69.10405 | 2238.830078 | |||||||||||
1/1/17 | 69.636215 | 0.56 | 2278.870117 | ||||||||||
2/1/17 | 71.520325 | 2363.639893 | |||||||||||
3/1/17 | 80.129959 | 2362.719971 | |||||||||||
4/1/17 | 81.585648 | 0.56 | 2384.199951 | ||||||||||
5/1/17 | 85.746788 | 2411.800049 | |||||||||||
6/1/17 | 87.202744 | 2423.409912 | |||||||||||
7/1/17 | 80.877548 | 0.63 | 2470.300049 | ||||||||||
8/1/17 | 79.708763 | 2471.649902 | |||||||||||
9/1/17 | 76.494789 | 2519.360107 | |||||||||||
10/1/17 | 79.883553 | 1.26 | 2575.26001 | ||||||||||
11/1/17 | 83.174545 | 2584.840088 | |||||||||||
12/1/17 | 94.715607 | 2673.610107 | |||||||||||
1/1/18 | 94.547913 | 0.63 | 2823.810059 | ||||||||||
2/1/18 | 91.521347 | 2713.830078 | |||||||||||
3/1/18 | 84.631676 | 2640.870117 | |||||||||||
4/1/18 | 92.186485 | 0.63 | 2648.050049 | ||||||||||
5/1/18 | 87.410004 | 2705.27002 | |||||||||||
6/1/18 | 93.269997 | 2767.320068 | |||||||||||
Important note: Below table is pasted from A4:G29 (do same in your excel, it is important for formula reference given below)
Month |
Price |
Dividend |
Price |
|||
6/1/2016 |
59.11 |
2098.86 |
DRI Return |
SP Return |
||
7/1/2016 |
57.44647 |
0.56 |
2173.6 |
-1.866906% |
3.560985% |
|
8/1/2016 |
58.04353 |
2170.95 |
1.039334% |
-0.121924% |
||
9/1/2016 |
57.7422 |
2168.27 |
-0.519145% |
-0.123445% |
||
10/1/2016 |
61.00974 |
0.56 |
2126.15 |
6.628670% |
-1.942568% |
|
11/1/2016 |
69.65522 |
2198.81 |
14.170650% |
3.417452% |
||
12/1/2016 |
69.10405 |
2238.83 |
-0.791283% |
1.820076% |
||
1/1/2017 |
69.63622 |
0.56 |
2278.87 |
1.580465% |
1.788436% |
|
2/1/2017 |
71.52033 |
2363.64 |
2.705647% |
3.719816% |
||
3/1/2017 |
80.12996 |
2362.72 |
12.038024% |
-0.038920% |
||
4/1/2017 |
81.58565 |
0.56 |
2384.2 |
2.515525% |
0.909121% |
|
5/1/2017 |
85.74679 |
2411.8 |
5.100333% |
1.157625% |
||
6/1/2017 |
87.20274 |
2423.41 |
1.697971% |
0.481378% |
||
7/1/2017 |
80.87755 |
0.63 |
2470.3 |
-6.530983% |
1.934883% |
|
8/1/2017 |
79.70876 |
2471.65 |
-1.445129% |
0.054643% |
||
9/1/2017 |
76.49479 |
2519.36 |
-4.032146% |
1.930298% |
||
10/1/2017 |
79.88355 |
1.26 |
2575.26 |
6.077230% |
2.218814% |
|
11/1/2017 |
83.17455 |
2584.84 |
4.119737% |
0.372004% |
||
12/1/2017 |
94.71561 |
2673.61 |
13.875714% |
3.434256% |
||
1/1/2018 |
94.54791 |
0.63 |
2823.81 |
0.488099% |
5.617870% |
|
2/1/2018 |
91.52135 |
2713.83 |
-3.201092% |
-3.894737% |
||
3/1/2018 |
84.63168 |
2640.87 |
-7.527939% |
-2.688450% |
||
4/1/2018 |
92.18649 |
0.63 |
2648.05 |
9.671094% |
0.271878% |
|
5/1/2018 |
87.41 |
2705.27 |
-5.181325% |
2.160834% |
||
6/1/2018 |
93.27 |
2767.32 |
6.704030% |
2.293673% |
Formula or equation in excel:
Month |
Price |
Dividend |
Price |
|||
42522 |
59.11 |
2098.86 |
DRI Return |
SP Return |
||
42552 |
57.446472 |
0.56 |
2173.600098 |
=(B6-B5+C6)/B5 |
=(D6-D5)/D5 |
|
42583 |
58.043533 |
2170.949951 |
=(B7-B6+C7)/B6 |
=(D7-D6)/D6 |
||
42614 |
57.742203 |
2168.27002 |
=(B8-B7+C8)/B7 |
=(D8-D7)/D7 |
||
42644 |
61.009743 |
0.56 |
2126.149902 |
=(B9-B8+C9)/B8 |
=(D9-D8)/D8 |
|
42675 |
69.65522 |
2198.810059 |
=(B10-B9+C10)/B9 |
=(D10-D9)/D9 |
||
42705 |
69.10405 |
2238.830078 |
=(B11-B10+C11)/B10 |
=(D11-D10)/D10 |
||
42736 |
69.636215 |
0.56 |
2278.870117 |
=(B12-B11+C12)/B11 |
=(D12-D11)/D11 |
|
42767 |
71.520325 |
2363.639893 |
=(B13-B12+C13)/B12 |
=(D13-D12)/D12 |
||
42795 |
80.129959 |
2362.719971 |
=(B14-B13+C14)/B13 |
=(D14-D13)/D13 |
||
42826 |
81.585648 |
0.56 |
2384.199951 |
=(B15-B14+C15)/B14 |
=(D15-D14)/D14 |
|
42856 |
85.746788 |
2411.800049 |
=(B16-B15+C16)/B15 |
=(D16-D15)/D15 |
||
42887 |
87.202744 |
2423.409912 |
=(B17-B16+C17)/B16 |
=(D17-D16)/D16 |
||
42917 |
80.877548 |
0.63 |
2470.300049 |
=(B18-B17+C18)/B17 |
=(D18-D17)/D17 |
|
42948 |
79.708763 |
2471.649902 |
=(B19-B18+C19)/B18 |
=(D19-D18)/D18 |
||
42979 |
76.494789 |
2519.360107 |
=(B20-B19+C20)/B19 |
=(D20-D19)/D19 |
||
43009 |
79.883553 |
1.26 |
2575.26001 |
=(B21-B20+C21)/B20 |
=(D21-D20)/D20 |
|
43040 |
83.174545 |
2584.840088 |
=(B22-B21+C22)/B21 |
=(D22-D21)/D21 |
||
43070 |
94.715607 |
2673.610107 |
=(B23-B22+C23)/B22 |
=(D23-D22)/D22 |
||
43101 |
94.547913 |
0.63 |
2823.810059 |
=(B24-B23+C24)/B23 |
=(D24-D23)/D23 |
|
43132 |
91.521347 |
2713.830078 |
=(B25-B24+C25)/B24 |
=(D25-D24)/D24 |
||
43160 |
84.631676 |
2640.870117 |
=(B26-B25+C26)/B25 |
=(D26-D25)/D25 |
||
43191 |
92.186485 |
0.63 |
2648.050049 |
=(B27-B26+C27)/B26 |
=(D27-D26)/D26 |
|
43221 |
87.410004 |
2705.27002 |
=(B28-B27+C28)/B27 |
=(D28-D27)/D27 |
||
43252 |
93.269997 |
2767.320068 |
=(B29-B28+C29)/B28 |
=(D29-D28)/D28 |