In: Accounting
Montana Corporation has the following standard cost sheet for its main product:
Direct Materials | 2 feet at | $5 per foot | $10 |
Direct Labor | 0.5 hours at | $10 per hour | $5 |
Variable Overhead | 0.5 hours at | $2 per hour | $1 |
Fixed Overhead | 0.5 hours at | $4 per hour | $2 |
Standard Unit Cost | $18 |
The fixed and variable overhead rates were based on expected activity of 2,500 hours.
During the year, the following actual restults were recorded:
Actual Results for Year: | ||
Production | 6,000 units | |
Direct Materials Purchases | 11,750 feet purchased - 11,000 feet used | $61,100 |
Direct Labor | 2,900 hours | $29,580 |
Variable Overhead | $6,000 | |
Fixed Overhead | $10,500 |
1) Compute the direct materials price and usage variances, and
the direct labor rate and efficiency variances. Record the journal
entries using standard costing. For direct materials, do the
variances for the following 2 scenarios:
a) 11,000 feet purchased and used
b) 11,750 purchased and 11,000 used (as shown above)
2) Compute the variable overhead spending and efficiency variances.
3) Compute the fixed overhead spending and volume variances.
4) Record all related journal entries for above under standard costing
1)
a) 11,000 feet purchased and used
Std Price = 5
Actual Price (61100/11000) = 5.5545
Std Qty ( 6000 * 2) = 12000
Actual Qty = 11000
Material Price Variance = (Std Price - Actual Price) * Actual
Qty
= (5 - 5.5545) * 11000
= 6100- unfavorable
Material Usage Variance = (Std Qty - Actual Qty) * Std
Price
= (12000 - 11000) * 5
= 5000 - favorable
Journal
Material A/c (11000 * 5) Dr 55000
Material Variance A/c(11000* 0.5545)Dr 6100
To Account Payable(11000 * 5.5545) 61100
Work in Progress (12000 * 5) Dr 60000
To Matrieal Usage Variance(1000 * 5) 5000
To Material A/c(11000*5) 55000
b) 11,750 purchased and 11,000 used
Std Price = 5
Actual Price (61100/11750) = 5.2
Std Qty ( 6000 * 2) = 12000
Actual Qty = 11000
Material Price Variance = (Std Price - Actual Price) * Actual
Qty
= (5 - 5.2) * 11000
= 2200- unfavorable
Material Usage Variance = (Std Qty - Actual Qty) * Std
Price
= (12000 - 11000) * 5
= 5000 - favorable
Journal
Material A/c (11000 * 5) Dr 55000
Material Variance A/c(11000* 0.2)Dr 2200
To Account Payable(11000 * 5.5545) 57200
Work in Progress (12000 * 5) Dr 60000
To Matrieal Usage Variance(1000 * 5) 5000
To Material A/c(11000*5) 55000
2)
Variable Overhead Spending variances = (Budgeted Variabel
Overhead / Budgeted Houre)*Atual Qty - Actual Variable Oh
= (6000 / 2500) * 6000 - 6000
= 8400 favorable
Variabel Overhead efficiency variance = (Budgeted Variabel
Overhead / Budgeted Houre)*Atual Hrs - Actual Variable Oh
= (6000 / 2500) * 2900 - 6000
= 960 - favorable
3)
Fixed overhead spending variance = Budgeted fixed o/h - Actual
fixed o/h
=(4*2500) - 10500
= 500 unfavorable
Fixed overhead volume variance =(std rate * budgeted hrs for
actual output) - (std rate * budgeted hrs)
=(4* 3000) - (4* 2500)
= 2000 favorable
4)
Variable OH dr 6000
To Account payable 6000
Fixed Oh dr 10500
To Account payable 10500