Question

In: Accounting

Greive is a sole trader business which only manufactures and sells a set of garden equipment...

Greive is a sole trader business which only manufactures and sells a set of garden equipment which comprises a spade, a hose pipe and a trowel.

Given below are the sales revenue and profit for 2017.

Year

Sales

Profit

2017

£873,620

£165,820

In 2017 the business manufactured and sold 22,000 sets of garden equipment and had fixed costs of £124,000. All other costs were variable.

Required:

a.Calculate the average selling price, variable cost and contribution for a set of garden equipment for 2017.

b.Calculate the average sales revenue level, both in numbers of sets of garden equipment and in money terms, at which the business broke even in 2017. (Your calculation should be rounded up to the nearest whole number.)

c.Why does it make more sense for a break-even calculation to round up to the nearest whole number and not just to the nearest number?

d.Calculate the number of sets of garden equipment needed to be sold to earn a profit of £200,000.

e.Calculate the margin of safety for Greive for 2017.

Solutions

Expert Solution

a) average selling price = 873620/22000= $ 39.71 per set

Variable cost = sales- Fixed cost- profit

             = 873620- 124000-165820

             = 583800

variable cost per unit = 583800/22000 = $ 26.54 per unit

contribution per unit =selling price -variable cost

                   = 39.71 -26.54

                   = $ 13.17 per set

b)contribution margin ratio =contribution /price

             = 13.17 /39.71

                = .33165 or 33.165%

BEP(sets) =Fixed cost /contribution per set

          = 124000/13.17

             = 9415 sets

BEP($) =Fixed cost /CM ratio

       = 124000/.33165

         = $ 373888

c)Rounding off to nearest whole number provides more accurate results since the value after decimal place if greater than 5 ,it is rounded to next whole digit and if less than 5 ,it is remained at digit.

d)Number of garden sets to earn target profit =[Fixed cost+ target profit ]/contribution per set

              =[124000+200000]/13.17

             = 324000/13.17

              = 24601 sets

e)Margin of safety = actual salses -BEP sales

                      = 22000-9415

                        = 12585 sets

MOS(%) = 12585/22000

          = 57.20%


Related Solutions

QUESTION 1 20 Marks City Box sole trader manufactures one product that it sells to the...
QUESTION 1 20 Marks City Box sole trader manufactures one product that it sells to the local market. The following information is in respect of the year ended November 2017: Manufacturing: At the beginning of the financial year, inventories were as follows: Direct material – 50 000 kg with a value of N$ 200 000 Work-in-progress – value N$ 200 000 Finished goods – 5 000 units During the course of the year, the transactions included the following: ? Purchases...
QUESTION 1 20 Marks City Box sole trader manufactures one product that it sells to the...
QUESTION 1 20 Marks City Box sole trader manufactures one product that it sells to the local market. The following information is in respect of the year ended November 2017: Manufacturing: At the beginning of the financial year, inventories were as follows: Direct material – 50 000 kg with a value of N$ 200 000 Work-in-progress – value N$ 200 000 Finished goods – 5 000 units During the course of the year, the transactions included the following: ? Purchases...
(a) Royal Garden Industries and the need for Management Accountants Royal Garden manufactures equipment that are...
(a) Royal Garden Industries and the need for Management Accountants Royal Garden manufactures equipment that are used in agriculture sector. The company has been performing well in GCC Countries and hoping to expand its territories across Europe and Asia. Some of the key attributes for their success been cost leadership and distinguished products. In order to improve their operational efficiency and improve its decision making process, he top level of the company has been thinking seriously on implementing a management...
Eric Toure , a sole trader , commenced business on 1st January 2005 with $ 20,000...
Eric Toure , a sole trader , commenced business on 1st January 2005 with $ 20,000 banked into the business bank account . During the year , he made the following transactions ; Withdrew $ 1,500 cash from the bank for personal use . Further capital introduced was $ 5,000 banked into the business bank account . Purchases of goods for resale and paid by cheque : $ 8,000 . Eric sold goods to BM Ltd for $ 28,050 on...
CASH FLOW AND CAPITAL BUDGETING Aus Car Execs (ACE) is set up as a sole trader...
CASH FLOW AND CAPITAL BUDGETING Aus Car Execs (ACE) is set up as a sole trader and is analysing whether to enter the discount used rental car market. This project would involve the purchase of 100 used, late-model, midsized automobiles at the price of $9,500 each. In order to reduce their insurance costs, ACE will have a LoJack Stolen Vehicle Recovery System installed in each automobile at the cost of $1,000 per vehicle. ACE will also utilise one of their...
Gary Reynolds is a sole trader and runs his own business as an architect. Gary tried...
Gary Reynolds is a sole trader and runs his own business as an architect. Gary tried to expand the business 12 months ago by borrowing $100,000 from Rap Bank, employing two assistant architects and setting up a new office on Mitchell Street, Darwin. Gary now finds that his operational costs and debts are much higher than the revenue coming in from the architecture services he provides. A number of creditors are now pressing Gary for payment, including the landlord who...
If you were to do business today would you do it as a sole trader? Write...
If you were to do business today would you do it as a sole trader? Write an evaluative essay justifying your decision to do business as a sole trader.
(10 Marks) Your client is a sole trader consulting business operated by the owner with five...
Your client is a sole trader consulting business operated by the owner with five part-time employees, three being employed in the past year due to growth of the business and your client is seeking to employ a further two full time employees to satisfy contracts for which deposits have been received, in place for the next financial year. From the time the business was established, 1 July 2015, it has been accounting for tax purposes on a cash basis. For...
You employ Cheska, the owner of a sole trader gate replacement business, to do the job...
You employ Cheska, the owner of a sole trader gate replacement business, to do the job that you need for a new gate on your old home. Although Cheska’s quote was the lowest you received, you picked her because she was highly recommended by your family. You were sure the low quote did not suggest a low-quality job. As it turned out, you were right. Cheska works alone so you chatted with her during lunch breaks to keep her company....
. Pretend you are the owner of a business that sells only high-end audio equipment. 2....
. Pretend you are the owner of a business that sells only high-end audio equipment. 2. John is a new customer to your company and is in the market for a new sound system. He tells you that his budget is $60,000. 3. need to convince John that the stereo system in the image is exactly what he needs to be happy for a very long time. Use your most persuasive and influencing marketing argument to get John to buy...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT