In: Accounting
The number of X-rays and X-ray costs over the last nine months in Beverly Hospital are given below: Month X-Ray Costs X-Rays Taken January $28,000 6,250 February 29,000 7,000 March 23,000 5,000 April 18,000 3,750 May 21,000 4,500 June 24,000 5,500 July 20,000 4,250 August 16,000 3,000 September 25,000 5,750 Beverly Hospital expects to take 4,900 X-rays during October. Using the high-low method, calculate Beverly Hospital's expected X-ray cost for October.
X-Ray cost |
No. of X-Ray taken |
|
High activity level |
$29,000 |
7,000 |
Low activity level |
$16,000 |
3,000 |
Unit variable cost can be computed using High-Low method as:
Unit Variable cost = (Cost in highest level – cost in lowest level)/No. of units in highest level - No. of units in lowest level
= ($ 29,000 - $ 16,000)/ (7,000- 3,000)
= $ 13,000/4,000 = $ 3.25
Fixed cost can be computed by substituting variable cost in any activity level as:
Total cost = Fixed cost + Variable cost
$ 29,000 = Fixed cost + $ 3.25 x 7,000
$ 29,000 = Fixed cost + $ 22,750
Fixed cost = $ 29,000 - $ 22,750
Fixed cost = $ 6,250
Cost for level of 4,900 units = Fixed cost + Variable cost
= $ 6,250 + 4,900 x 3.25 = $ 6,250 + $ 15,925 = $ 22,175
Bererly Hospitals expected X-ray cost for October is $ 22,175