In: Accounting
Mayfield Company has the following information available:
Accounts payable | $108,000 | Intangible assets | $180,000 |
Accounts receivable | 90,000 | Inventory | 210,000 |
Accumulated depreciation | 150,000 | Mortgage payable | 330,000 |
Cash | 60,000 | Retained earnings | ? |
Common stock | 192,000 | Salaries payable | 42,000 |
Equipment | 420,000 | Supplies | 30,000 |
Compute each of the following, showing calculations for partial credit.
1. Total current assets
2. Total noncurrent (long-term) assets
3. Total current liabilities
4. Retained earnings amount
5. Current ratio
6. Debt to total assets ratio
1) Calculate the Total Current Assets : |
Here, Total Current assets = Cash + Accounts Receivable + Inventory + Supplies |
Total Current assets = $ 60,000 +$ 90,000 +$ 210,000 +$ 30,000 |
Total Current assets = $ 390,000 |
2) Calculate the Total Noncurrent (Long term ) Assets : |
Here , Total Noncurrent (Long term ) Assets = Equipment - Accumulated Depreciation + Intangible Assets |
Total Noncurrent (Long term ) Assets = $ 420,000 - $ 150,000 + $ 180,000 |
Total Noncurrent (Long term ) Assets = $ 450,000 |
3) Calculate the Total Current Liabilities : |
Here, it is assumed that Mortgage payable due More than 1 Year, So, Assumed Mortgage payable is treated as Long term Liabilities |
Here, Total Current Liabilities = Accounts Payable + Salaries Payable |
Total Current Liabilities = $ 108,000 + $ 42,000 |
Total Current Liabilities = $ 150,000 |
4) Calculate the Retained Earnings amount |
Assets = Total Liabilities + Stockholders' Equity |
(Total Current assets + Total NonCurrent (Long term ) Assets )= (Total Current liabilities + Mortgage Payable ) + (Common Stock + Retained Earnings ) |
$ 390,000 + $ 450,000 = $ 150,000 + $ 330,000 +$ 192,000 + Retained earnings |
$ 840,000 = $ 672,000 + Retained Earnings |
Retained Earnings= $ 840,000 - $ 672,000 |
Retained Earnings= $ 168,000 |
5) Calculate the Current Ratio : |
Current ratio = Total Current Assets / Total Current Liabilities |
Current ratio = $ 390,000 / $ 150,000 |
Current ratio = $ 2.6 |
6) Calculate the Debt to Total Assets ratio : |
Debt to Total Assets ratio = Total Liabilities / Total Assets |
Here, Total Liabilities = Total Current liabilities + Mortgage Payable |
Total Liabilities = $ 150,000 + $ 330,000 |
Total Liabilities = $ 480,000 |
Here, Total Assets = Total Current Assets + Total Noncurrent (Long Term ) Assets |
Total Assets = $ 390,000 + $ 450,000 |
Total Assets = $ 840,000 |
Debt to Total Assets ratio = Total Liabilities / Total Assets |
Debt to Total Assets ratio = $ 480,000 / $ 840,000 |
Debt to Total Assets ratio = 57.14 % (Rounded to 2 decimal ) |