In: Accounting
A company preparing for a Chapter 7 liquidation has the following liabilities: Note payable A of $138,000 secured by land having a book value of $74,000 and a fair value of $94,000. Note payable B of $168,000 secured by a building having a $84,000 book value and a $64,000 fair value. Note payable C of $84,000, unsecured. Administrative expenses payable of $44,000. Accounts payable of $144,000. Income taxes payable of $54,000. The company also has these other assets: Cash of $34,000. Inventory of $148,000 but with a net realizable value of $84,000. Equipment of $138,000 but with a net realizable value of $74,000. How much will each of the company's liabilities be paid at liquidation?
Free assets available
Particulars | Amount |
Cash | 34,000 |
Inventory(Net realizable value) | 84,000 |
Equipments(Net realizable value) | 74,000 |
Total | 1,92,000 |
Less: Laibilities with priorities |
|
Administration expenses payable | (44,000) |
Income taxes payable | (54,000) |
Net Free asset available | 94,000 |
unsecured laibilities
Accounts payable 1,44,000
Note Payable A( unsecured; 1,38,000-94,000) 44,000
Note Payable B( Unsecured; 1,68,000-64,000) 1,04,000
Note Payable C(unsecured) 84,000
Total 3,76,000
{Percentage of unsecured Laibilities paid is 94,000/3,76,000= 25%}
Amount Paid to each of the company laibilities are
Administration expenses payable(Full) | 44,000 |
Income tax payable(Full) | 54,000 |
Accounts Payable( 25% *1,44,000) | 36,000 |
Note payable A unsecured ( 25%*44,000) Add: Note payable A secured |
11,000 94,000 |
Note payable B Unsecured (25%*1,04,000) Note payable B Secured |
26,000 64,000 |
Note payable C (25%*84,000) | 21,000 |
Total | 3,50,000 |