In: Accounting
16 years ago, a homeowner obtained a fully amortizing loan $120,000 at eight percent interest for 30 years. Mortgage rates have dropped, so that a fully amortizing 14-year loan can be obtained today at six percent interest. There is a two-percent prepayment penalty on the mortgage balance of the original loan. In addition, the new loan will charge 3 points, and other closing costs on the new loan will add an additional $125.00. All payments and compounding are monthly.
What is the numeric value of the effective annual interest rate
Below is the solution, please comment if any further explanation needed!
Like if you find it helpful :)
Explanation:
Step 1:
Existing loan:
PV = $120,000
Monthly interest rate = 8%/12
Number of months = 30 * 12 = 360 months
Monthly payment of existing loan = PMT (8%/12, 360, -120000, 0, 0) = $ 880.5175
Step 2:
Find current outstanding:
Number of remaining months = (30-16) *12 = 168 months
Current outstanding balance = PV (8%/12, 168, 880.5175, 0,0) = $88,822.9
Step 3:
Monthly payment on refinancing:
Monthly interest rate = 6%/12
Monthly payment on refinancing = PMT (6%/12, 300, -88,822.9, 0, 0) = $ 572.29
Net Monthly saving in monthly payment on refinancing = 880.5175 - 572.29 = $308.23
Step 4:
Costs on refinancing = 88,822.9 * 3% + $125.00 = $ 2,789.687
Costs of prepayment = 88,822.9 * 2% = $ 1,776.458
Total costs = $4,566.145
Step 5:
Monthly Return on investment = RATE (nper, pmt, pv, fv, 0) = RATE (168, 308.23, -4,566.145, 0, 0) = 6.75%
Annual return on investment = 6.75% * 12 = 81.00%
Return on investment if the borrower refinances = 81%