In: Accounting
On May 1, 2018, Hecala Mining entered into an agreement with the state of New Mexico to obtain the rights to operate a mineral mine in New Mexico for $9.9 million. Additional costs and purchases included the following (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.):
Development costs in preparing the mine | $ | 3,100,000 | |
Mining equipment | 146,300 | ||
Construction of various structures on site | 63,200 | ||
After the minerals are removed from the mine, the equipment will be
sold for an estimated residual value of $12,000. The structures
will be torn down.
Geologists estimate that 790,000 tons of ore can be extracted from
the mine. After the ore is removed the land will revert back to the
state of New Mexico.
The contract with the state requires Hecala to restore the land to
its original condition after mining operations are completed in
approximately four years. Management has provided the following
possible outflows for the restoration costs:
Cash Outflow | Probability | |||
$ | 590,000 | 40% | ||
690,000 | 30% | |||
790,000 | 30% | |||
Hecala’s credit-adjusted risk-free interest rate is 7%. During
2018, Hecala extracted 119,000 tons of ore from the mine. The
company’s fiscal year ends on December 31.
Required:
1. Determine the amount at which Hecala will record the mine.(Round your final answer to nearest whole dollar.)
Cost of mine | $ |
2. Calculate the depletion of the mine and the depreciation of the mining facilities and equipment for 2018, assuming that Hecala uses the units-of-production method for both depreciation and depletion. (Do not round your intermediate calculations. Round "Depreciation" and "Depletion" rates to 4 decimal places. Round your final answers to the nearest whole dollar.)
Depletion | $ |
Depreciation of machinery | |
Depreciation of structures | $ |
3. How much accretion expense will the company record in its income statement for the 2018 fiscal year? (Do not round intermediate calculations. Round your final answer to nearest whole dollar.)
Accretion expense | $ |
4. Are depletion of the mine and depreciation of the mining facilities and equipment reported as separate expenses in the income statement?
separate expenses in the income statement | Yes OR No |
5. During 2019, Hecala changed its estimate of the total amount of ore originally in the mine from 790,000 to 990,000 tons. Calculate the depletion of the mine and depreciation of the mining facilities and equipment for 2019 assuming Hecala extracted 149,000 tons of ore in 2019.(Do not round your intermediate calculations. Round "Depreciation" and "Depletion" rates to 4 decimal places. Round your final answers to the nearest whole dollar.)
2019 | |
Depletion | $ |
Depreciation of machinery | $ |
Depreciation of structures | $ |