In: Accounting
You plan to purchase a house for $175,000 using a 15-year mortgage obtained from your local bank. You will make a down payment of 25 percent of the purchase price. You will not pay off the mortgage early. (LG 7-3) a. Your bank offers you the following two options for payment: Option 1: Mortgage rate of 5 percent and zero points. Option 2: Mortgage rate of 4.75 percent and 2 points. Which option should you choose? b. Your bank offers you the following two options for payments: Option 1: Mortgage rate of 4.85 percent and 2 points. Option 2: Mortgage rate of 4.68 percent and 3 points. Which option should you choose?
please show In excel
Solution:
Loan amount = Purchase Price - Downpayment,
= 175,000 - (25%*175,000),
= 131,250,
A). Option 1: PV = 131,250;
N = 15*12 = 180;
rate = 5%/12 = 0.417%,
Solve for PMT. Monthly payment = 1,037.92,
Total amount to be paid = monthly payment*N,
= 1,037.92*180,
= 186,824.99,
Option 2: PV = 131,250;
N = 180;
rate = (4.75% -(0.25%*2))/12,
= 4.25%/12,
= 0.354%,
solve for PMT. Monthly payment = 987.37
Total amount to be paid = (987.37*180) + 2 points
= 177,725.77 + (2%*131,250)
= 180,350.77
Option 2 should be chosen as total amount is lower.
B). Option 1: PV = 131,250;
N = 180;
rate = (4.85%-(0.25%*2))/12,
= 0.3625%,
Solve for PMT. Monthly payment = 994.02
Total amount to be paid = (994.02*180) + (2%*131,250),
= 181,548.81,
Option 2: PV = 131,250;
N = 180;
rate = (4.68%-(0.25%*3))/12,
= 0.3275%,
Solve for PMT. Monthly payment = 966.24
Total amount to be paid = (966.24*180) + (3%*131,250)
= 177,861.20,
Option 2 should be chosen as total amount is lower.
***Please give Positive Rating.