In: Finance
A 20 year annuity pays 1600 per month at the end of each month. if the discount rate is 10% compounded monthly for the first nine years and 8% compounded monthly thereafter, what is the present value of the annuity?
The answer is $182,033.84
Calculations and explanations:
From months 1 - 108 (i.e. first 9 years) the 1+r = 1+(10%/12) = 1.00833
From month 109 onwards 1+r = 1+(8%/12) = 1.00667
We can compute PVIF using the formula: PVIF = 1/(1+r)^n
Month | Payment | 1+r | PVIF | PV = $1600*PVIF |
1 | 1,600.00 | 1.008333 | 0.9917 | 1,586.78 |
2 | 0.9835 | 1,573.66 | ||
3 | 0.9754 | 1,560.66 | ||
4 | 0.9673 | 1,547.76 | ||
5 | 0.9594 | 1,534.97 | ||
6 | 0.9514 | 1,522.28 | ||
7 | 0.9436 | 1,509.70 | ||
8 | 0.9358 | 1,497.22 | ||
9 | 0.9280 | 1,484.85 | ||
10 | 0.9204 | 1,472.58 | ||
108 | 0.4081 | 652.94 | ||
109 | 1.00667 | 0.4847 | 775.50 | |
110 | 0.4815 | 770.36 | ||
111 | 0.4783 | 765.26 | ||
112 | 0.4751 | 760.19 | ||
113 | 0.4720 | 755.16 | ||
239 | 0.2043 | 326.92 | ||
240 | 0.2030 | 324.75 | ||
Total | 182,033.84 |