In: Finance
Which assertion about statement 1 and statement 2 is true?
Project A would cost 19,998 dollars today and have the following other expected cash flows: 3,983 dollars in 1 year, 7,670 dollars in 3 years, and 13,620 dollars in 4 years. The cost of capital for project A is 6.11 percent. Project B would cost 16,941 dollars today and have the following other expected cash flows: 2,942 dollars in 1 year, 6,526 dollars in 3 years, and 13,004 dollars in 4 years. The cost of capital for project B is 8.6 percent.
Statement 1: Project A would be accepted based on the project’s net present value (NPV) and the NPV rule
Statement 2: Project B would be accepted based on the project’s internal rate of return (IRR) and the IRR rule
Statement 1 is true and statement 2 is true |
||
Statement 1 is false and statement 2 is false |
||
Statement 1 is false and statement 2 is true |
||
Statement 1 is true and statement 2 is false |
Answer: Statement 1 is true and statement 2 is True.
Project selection on the basis of NPV | |||||
Project A NPV | 918.83 | (Working Given Below) | |||
Project B NPV | 211.42 | (Working Given Below) | |||
Project A NPV is higher, Therefore Project A will be accepted based on NPV | |||||
Project selection on the basis of IRR | |||||
Project A | 7.64% | (Working Given Below) | |||
Project B | 9.02% | (Working Given Below) | |||
Project B IRR is higher, Therefore Project B will be accepted based on IRR | |||||
Computation of NPV - Project A | |||||
Year | Cash Flow | P.V. Factor | Present Value | ||
[Inflow/(outflow] | [@6.11%] | [Cash Flow*P.V. Facotr] | |||
0 | -19998 | 1 | -19998.00 | ||
1 | 3983 | 0.9424 | 3753.58 | ||
2 | 0 | 0.8882 | 0.00 | ||
3 | 7670 | 0.837 | 6419.79 | ||
4 | 13620 | 0.7888 | 10743.46 | ||
Net Present Value | 918.83 | ||||
Computation of NPV - Project B | |||||
Year | Cash Flow | P.V. Factor | Present Value | ||
[Inflow/(outflow] | [@8.6%] | [Cash Flow*P.V. Facotr] | |||
0 | -16941 | 1 | -16941.00 | ||
1 | 2942 | 0.9208 | 2708.99 | ||
2 | 0 | 0.8479 | 0.00 | ||
3 | 6526 | 0.7807 | 5094.85 | ||
4 | 13004 | 0.7189 | 9348.58 | ||
Net Present Value | 211.42 | ||||
Internal Rate of Return | |||||
IRR is a rate whrere the NPV of the project is zero. Since both the projects' NPV is positive, Their IRR will be higher than the discounting rate. Further, the NPV of both the projects is very minimal, the IRR will be near to the discounting rate. We have to calculate it with trial & error method. The IRR of both the projects is as below: | |||||
Project A | 7.64% | ||||
Project B | 9.02% |