In: Accounting
Company sells its product for $11700 per unit. Variable costs per unit are: manufacturing, $5500; and selling and administrative, $135. Fixed costs are: $30000 manufacturing overhead, and $40000 selling and administrative. There was no beginning inventory at 1/1/18. Production was 20 units per year in 2018–2020. Sales were 20 units in 2018, 16 units in 2019, and 24 units in 2020. Income under variable costing for 2019 is
$27040. |
$33040. |
$35200. |
$60080. |
The Answer is $ 27,040
Working:
Variable Costing Income Statement | ||
Particulars | Amount ($) | Amount ($) |
Sales Revenue [16*11700] | $ 187,200 | |
Less: Variable Costs | ||
Variable Manufacturing Costs [16*5500] | $ 88,000 | |
Variable Selling and Administrative Costs [16*135] | $ 2,160 | $ 90,160 |
Contribution Margin[Sales - Variable Cost] | $ 97,040 | |
Less: Fixed Costs | ||
Fixed Manufacturing Overhead | $ 30,000 | |
Fixed Selling and Administrative Costs | $ 40,000 | |
$ 70,000 | ||
Net Operating Income [Contribution Margin-Fixed Cost] | $ 27,040 |